145.49
-0.18%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹28.13bn
FY2017FY2026
Net income
₹900.9m
FY2017FY2026
Free cash flow
₹412.0m
FY2017FY2026
Shareholders' equity
₹15.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹28.13bn | ₹20.81bn | ₹21.07bn | ₹22.37bn | ₹21.88bn | ₹20.29bn | ₹25.00bn | ₹25.70bn | ₹18.24bn | ₹14.73bn |
| Gross profit | ₹5.60bn | ₹5.18bn | ₹4.60bn | ₹6.30bn | ₹5.41bn | ₹3.68bn | ₹4.56bn | ₹4.40bn | ₹2.93bn | ₹3.13bn |
| Operating income | ₹2.04bn | ₹1.89bn | ₹1.93bn | ₹1.46bn | ₹1.39bn | ₹837.2m | ₹1.30bn | ₹1.50bn | ₹894.8m | ₹719.4m |
| Net income | ₹900.9m | ₹761.5m | ₹723.7m | ₹870.6m | ₹1.06bn | ₹424.9m | ₹879.9m | ₹837.0m | ₹630.6m | ₹429.4m |
| Diluted earnings per share | 8.39 | 7.10 | 7.44 | 9.06 | 11.13 | 4.43 | 9.42 | 8.96 | 6.75 | 4.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹24.12bn | ₹23.40bn | ₹20.24bn | ₹19.20bn | ₹20.00bn | ₹16.45bn | ₹15.72bn | ₹16.54bn | ₹12.30bn | ₹11.06bn |
| Cash and short-term investments | ₹2.03bn | ₹2.42bn | ₹1.87bn | ₹2.39bn | ₹2.58bn | ₹1.97bn | ₹1.54bn | ₹562.9m | ₹1.14bn | ₹1.83bn |
| Total liabilities | ₹8.69bn | ₹9.17bn | ₹8.75bn | ₹8.93bn | ₹10.76bn | ₹8.03bn | ₹8.72bn | ₹9.89bn | ₹6.73bn | ₹5.92bn |
| Debt | ₹6.41bn | ₹6.61bn | ₹6.55bn | ₹6.11bn | ₹7.76bn | ₹6.12bn | ₹6.47bn | ₹6.55bn | ₹3.48bn | ₹3.44bn |
| Shareholders' equity | ₹15.09bn | ₹13.91bn | ₹11.49bn | ₹10.26bn | ₹9.24bn | ₹8.43bn | ₹6.99bn | ₹6.65bn | ₹5.59bn | ₹5.13bn |
| Shares outstanding | 107m | 107m | 97m | 96m | 95m | 96m | 93m | 93m | 93m | 92m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹537.3m | −₹428.1m | −₹409.2m | ₹2.30bn | ₹860.9m | ₹1.16bn | ₹2.03bn | −₹2.96bn | −₹336.7m | ₹284.2m |
| Capital spending | −₹125.3m | −₹310.9m | −₹153.2m | −₹385.2m | −₹200.8m | −₹61.6m | −₹85.4m | −₹484.2m | −₹119.2m | −₹169.9m |
| Free cash flow | ₹412.0m | −₹738.9m | −₹562.4m | ₹1.92bn | ₹660.1m | ₹1.10bn | ₹1.94bn | −₹3.45bn | −₹455.9m | ₹114.3m |
| Dividends paid | — | — | −₹28.5m | −₹56.7m | −₹103.9m | −₹84.9m | −₹44,000 | −₹7.1m | −₹9.4m | −₹27,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.80bn | ₹3.82bn | ₹9.63bn | ₹5.46bn | ₹5.30bn | ₹5.14bn | ₹7.10bn | ₹4.12bn |
| Gross profit | ₹1.40bn | ₹774.2m | ₹1.86bn | ₹1.63bn | ₹1.53bn | ₹1.31bn | ₹1.92bn | ₹1.52bn |
| Operating income | ₹454.2m | ₹292.8m | ₹613.4m | ₹436.7m | ₹205.2m | ₹345.8m | ₹443.2m | ₹283.2m |
| Net income | ₹253.9m | ₹76.9m | ₹321.2m | ₹192.8m | ₹63.8m | ₹250.5m | ₹243.2m | ₹111.7m |
| Diluted earnings per share | 2.37 | 0.72 | 2.99 | 1.80 | 0.59 | 2.33 | 2.50 | 1.15 |
| Cash from operations | — | — | — | −₹822.0m | — | −₹12.0m | — | ₹84.0m |
| Capital spending | — | — | — | −₹38.0m | — | −₹310.0m | — | −₹72.0m |
| Free cash flow | — | — | — | −₹860.0m | — | −₹322.0m | — | ₹12.0m |
| Total assets | — | ₹24.12bn | — | ₹24.73bn | — | ₹23.40bn | ₹24.08bn | ₹22.30bn |
| Cash and short-term investments | ₹2.03bn | ₹2.12bn | ₹2.16bn | ₹2.23bn | ₹2.42bn | ₹2.42bn | ₹3.95bn | ₹2.49bn |
| Debt | — | ₹5.02bn | — | ₹7.12bn | — | ₹6.72bn | ₹5.66bn | ₹7.17bn |
| Shareholders' equity | ₹15.44bn | ₹15.09bn | ₹14.78bn | ₹14.45bn | ₹14.22bn | ₹13.91bn | ₹11.95bn | ₹11.95bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.9% | 24.9% | 21.8% | 28.2% | 24.7% | 18.1% |
| Operating margin | 7.3% | 9.1% | 9.2% | 6.5% | 6.4% | 4.1% |
| Net margin | 3.2% | 3.7% | 3.4% | 3.9% | 4.8% | 2.1% |
| Return on equity | 6.0% | 5.5% | 6.3% | 8.5% | 11.4% | 5.0% |
| Return on assets | 3.7% | 3.3% | 3.6% | 4.5% | 5.3% | 2.6% |
| Free cash flow yield | 3.9% | -0.7% | -1.6% | 17.5% | 7.0% | 8.0% |
| Revenue growth | 35.2% | -1.2% | -5.8% | 2.2% | 7.8% | -18.9% |
| Earnings growth | 18.3% | 5.2% | -16.9% | -17.7% | 148.9% | -51.7% |
| Current ratio | 3.01x | 2.56x | 2.40x | 2.25x | 1.92x | 2.22x |
| Debt to equity | 0.33x | 0.38x | 0.45x | 0.46x | 0.65x | 0.63x |
| Equity ratio | 62.5% | 59.5% | 56.8% | 53.4% | 46.2% | 51.2% |
| Interest coverage | 3.82x | 3.63x | 3.72x | 2.85x | 4.82x | 3.35x |
| Buybacks as a share of market value | -0.0% | -10.3% | -1.2% | -1.1% | 0.9% | -2.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 6.8% | 7.9% |
| Operating income | 11.8% | 19.5% | 13.7% |
| Net income | 1.1% | 16.2% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 23.5% | 22.9% | 21.2% |
| Operating margin | 8.0% | 7.9% | 7.1% | 6.3% |
| Net margin | 3.4% | 3.5% | 3.5% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 17.7 | 23.0 | 11.4 | 8.8 | 43.6 | 6.0 | 7.8 | 9.3 | 14.6 |
| Price to sales | 0.6 | 0.7 | 0.8 | 0.4 | 0.4 | 0.9 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jul 2022.
| FY2023 | FY2022 | FY2021 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 1.10 | 0.90 | 0.60 | 0.20 | 0.20 | 0.30 | 0.40 |
- 5-for-1 split · 19 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.