R 
0.00
—
Close of 3 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$76,205
FY2016FY2022
Net income
−$9.1m
FY2016FY2022
Free cash flow
−$1.5m
FY2016FY2022
Shareholders' equity
−$4.9m
FY2016FY2022
Income statement
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Revenue | $76,205 | $51,199 | — | — | — | — | — |
| Gross profit | $46,815 | $49,303 | — | — | — | — | — |
| Research and development | $84,984 | $423,157 | $49,485 | — | — | — | — |
| Operating income | −$8.0m | −$3.0m | −$473,920 | −$784,960 | −$51,120 | −$105,060 | −$8,074 |
| Net income | −$9.1m | −$3.2m | −$590,083 | −$784,953 | −$51,124 | −$105,064 | $23,650 |
| Diluted earnings per share | -0.02 | -0.03 | -11.37 | -1,569.91 | -0.00 | -0.20 | 0.04 |
Balance sheet
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Total assets | $1.0m | $264,917 | $410,952 | $63,671 | $116 | $3,230 | $1,165 |
| Cash and short-term investments | $782,292 | $219,706 | $170,952 | $63,671 | $116 | $3,230 | $1,165 |
| Total liabilities | $5.9m | $2.1m | $956,044 | $115,893 | $193,185 | $145,175 | $3,714 |
| Debt | $3.8m | $1.7m | $134,099 | $90,293 | $192,510 | $133,500 | $40,000 |
| Shareholders' equity | −$4.9m | −$1.9m | −$545,092 | −$52,222 | −$193,069 | −$141,945 | −$2,549 |
| Shares outstanding | 460m | 118m | 0m | 0m | 483m | 1m | 1m |
Cash flow
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.5m | −$1.4m | −$44,326 | −$104,228 | −$62,124 | −$91,019 | $1,364 |
| Capital spending | −$3 | — | −$240,000 | — | — | — | — |
| Free cash flow | −$1.5m | −$1.4m | −$284,326 | −$104,228 | −$62,124 | −$91,019 | $1,364 |
Latest quarters
By quarter end
| Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $78,439 | $190,016 | $5,321 | $16,229 | — | $33,574 | $26,447 | $39,435 |
| Gross profit | $79,445 | $180,100 | $5,057 | $16,175 | −$89 | $16,803 | $8,676 | $37,539 |
| Operating income | −$515,082 | −$332,060 | −$348,510 | −$349,880 | −$7.0m | −$423,770 | −$292,920 | −$505,640 |
| Net income | −$866,397 | −$388,104 | −$392,983 | −$973,606 | −$7.5m | −$308,679 | −$329,092 | −$733,172 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.00 | -0.00 | -0.01 |
| Total assets | $606,684 | $736,467 | $659,331 | $1.0m | $1.4m | $601,951 | $324,594 | $484,773 |
| Cash and short-term investments | $11,288 | $372,169 | $403,987 | $782,292 | $1.2m | $469,784 | $273,615 | $219,912 |
| Debt | $4.4m | $4.1m | $4.0m | $3.8m | $3.1m | $2.2m | $1.7m | $1.5m |
| Shareholders' equity | −$6.5m | −$5.6m | −$5.3m | −$4.9m | −$3.6m | −$2.5m | −$4.2m | −$3.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 116.9% | 137.9% | 83.3% |
| Net income | 126.4% | 144.1% | 85.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.4% | — | — | — |
| Operating margin | -8642.6% | — | — | — |
| Net margin | -9625.9% | — | — | — |
Valuation history
At each fiscal year end
| FY2022 | FY2021 | FY2018 | |
|---|---|---|---|
| Price to earnings | — | — | -0.4 |
| Price to sales | 0.3 | 0.1 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 0% | 17% | -29% | 14% | -61% | -76% | 1321% | 384% | 36% | 58673% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10000-to-1 reverse split · 15 Sept 2016
- 2-for-1 split · 14 Feb 2007
- 3-for-1 split · 26 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.