23.65
+1.98%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$95.3m
FY2016FY2025
Net income
$13.3m
FY2016FY2025
Free cash flow
$8.2m
FY2016FY2025
Shareholders' equity
$113.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $95.3m | $84.6m | $97.4m | $84.2m | $75.2m | $68.6m | $68.0m | $65.5m | $62.3m | $59.1m |
| Operating income | $18.4m | $17.1m | $17.7m | $14.9m | $14.8m | $16.6m | $7.4m | $11.6m | $11.7m | $12.8m |
| Net income | $13.3m | $11.8m | $11.3m | −$31.7m | $10.1m | $10.4m | $8.7m | $7.3m | $6.2m | $5.8m |
| Diluted earnings per share | 1.28 | 1.15 | 1.13 | -3.23 | 1.20 | 1.27 | 1.07 | 0.91 | 0.85 | 0.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $329.8m | $320.7m | $303.7m | $290.3m | $310.1m | $281.7m | $258.4m | $219.6m | $183.1m | $165.6m |
| Cash and short-term investments | $2.3m | $894,185 | $1.5m | $4.9m | $1.5m | $291,066 | $1.6m | $247,411 | $69,640 | $643,252 |
| Total liabilities | $216.3m | $212.6m | $203.0m | $197.2m | $210.4m | $192.8m | $175.3m | $140.0m | $123.1m | $109.9m |
| Debt | $149.0m | $148.6m | $141.2m | $137.0m | $140.5m | $123.8m | $103.4m | $70.3m | $61.3m | $48.2m |
| Shareholders' equity | $113.6m | $108.1m | $100.7m | $93.1m | $99.7m | $88.9m | $83.1m | $79.6m | $60.0m | $55.7m |
| Shares outstanding | 10m | 10m | 10m | 10m | 8m | 8m | 8m | 8m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $28.9m | $17.4m | $23.8m | $15.6m | $11.6m | $12.8m | $14.7m | $13.5m | $13.0m | $14.9m |
| Capital spending | −$20.7m | −$22.1m | −$25.3m | −$25.5m | −$20.0m | −$22.9m | −$21.9m | −$23.3m | −$20.8m | −$17.9m |
| Free cash flow | $8.2m | −$4.7m | −$1.5m | −$9.9m | −$8.4m | −$10.1m | −$7.2m | −$9.8m | −$7.8m | −$3.0m |
| Dividends paid | −$8.5m | −$8.1m | −$7.8m | −$7.0m | −$6.0m | −$5.6m | −$5.2m | −$4.6m | −$4.1m | −$3.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.1m | $45.5m | $30.3m | $14.3m | $17.3m | $36.5m | $27.3m | $13.1m |
| Operating income | $1.2m | $11.3m | $6.6m | −$477,022 | $1.2m | $10.4m | $7.3m | $242,421 |
| Net income | $558,900 | $8.7m | $4.9m | −$204,339 | $538,412 | $7.7m | $5.3m | $140,822 |
| Diluted earnings per share | 0.05 | 0.84 | 0.47 | -0.02 | 0.05 | 0.74 | 0.51 | 0.01 |
| Cash from operations | $5.0m | $15.0m | $1.0m | — | $6.0m | $21.0m | — | — |
| Capital spending | −$6.0m | −$4.0m | −$5.0m | −$4.0m | −$5.0m | −$4.0m | −$5.0m | −$5.0m |
| Free cash flow | −$1.0m | $11.0m | −$4.0m | — | $1.0m | $17.0m | — | — |
| Total assets | $339.7m | $337.1m | $341.0m | $329.8m | $324.8m | $326.4m | $335.2m | $320.7m |
| Cash and short-term investments | $2.5m | $3.4m | $2.7m | $2.3m | $2.1m | $2.2m | $2.1m | $894,185 |
| Debt | $148.5m | $146.8m | $155.9m | $148.6m | $142.3m | $141.8m | $156.6m | $148.6m |
| Shareholders' equity | $122.9m | $124.1m | $116.4m | $113.6m | $116.3m | $117.8m | $111.8m | $108.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 6.8% | 3.4% |
| Operating income | 7.3% | 2.1% | 6.3% |
| Net income | — | 5.1% | 10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.7% | 18.8% | 19.7% | 18.5% |
| Net margin | 13.9% | 1.3% | 5.0% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 17.5 | 18.1 | -6.8 | 19.1 | 18.8 | 26.7 | 33.1 | 31.7 | 20.7 |
| Price to sales | 2.3 | 2.4 | 2.1 | 2.6 | 2.6 | 2.8 | 3.4 | 3.7 | 3.2 | 2.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 19% | -8% | -4% | 2% | -10% | -16% | 6% | -4% | 68% | 84% |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 16 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.87 | 0.83 | 0.80 | 0.79 | 0.78 | 0.74 | 0.70 | 0.825 |
- 3-for-2 split · 2 Mar 2017
- 2-for-1 split · 2 Sept 2011
- 2-for-1 split · 5 Jul 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.