R 
0.00
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$8.2m
FY2017FY2026
Net income
−A$5.1m
FY2017FY2026
Free cash flow
−A$86,780
FY2017FY2026
Shareholders' equity
A$12.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.2m | A$14.6m | A$24.4m | A$39.5m | A$14.8m | A$11.8m | A$15.9m | A$17.9m | A$7.2m | A$6.5m |
| Research and development | A$70,633 | A$134,324 | A$355,590 | A$382,318 | A$2.4m | A$2.0m | A$1.4m | A$1.4m | A$1.6m | A$1.2m |
| Operating income | −A$8.2m | −A$999,918 | A$802,796 | A$9.3m | A$1.3m | A$305,087 | A$3.3m | A$3.5m | A$50,306 | A$276,285 |
| Net income | −A$5.1m | −A$783,792 | A$747,479 | A$6.5m | A$491,955 | A$540,379 | A$1.8m | A$2.1m | A$612,000 | A$111,000 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$18.7m | A$27.0m | A$32.1m | A$36.5m | A$23.0m | A$16.8m | A$17.9m | A$14.2m | A$9.6m | A$9.1m |
| Cash and short-term investments | A$2.0m | A$2.7m | A$7.3m | A$6.3m | A$7.3m | A$6.2m | A$6.9m | A$2.8m | A$2.2m | A$2.6m |
| Total liabilities | A$6.7m | A$9.8m | A$14.9m | A$20.5m | A$13.6m | A$8.1m | A$8.3m | A$7.0m | A$4.5m | A$3.7m |
| Debt | A$3.2m | A$2.9m | A$2.6m | A$7.1m | A$5.9m | A$3.5m | A$3.9m | A$2.6m | A$1.8m | A$1.7m |
| Shareholders' equity | A$12.0m | A$17.2m | A$17.3m | A$16.0m | A$9.4m | A$8.7m | A$9.6m | A$7.2m | A$5.1m | A$5.4m |
| Shares outstanding | 1,393m | 1,383m | 1,406m | 1,405m | 1,393m | 1,376m | 1,376m | 1,326m | 1,395m | 1,280m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$66,270 | −A$4.4m | A$5.9m | −A$900,616 | −A$726,000 | A$1.6m | A$5.6m | A$654,000 | −A$480,779 | A$1.2m |
| Capital spending | −A$20,510 | −A$20,414 | −A$537,915 | −A$1.1m | −A$629,211 | −A$571,000 | −A$1.9m | −A$460,000 | −A$498,000 | −A$1.9m |
| Free cash flow | −A$86,780 | −A$4.4m | A$5.4m | −A$2.0m | −A$1.4m | A$1.0m | A$3.7m | A$194,000 | −A$978,779 | −A$687,683 |
| Dividends paid | — | — | — | — | — | −A$1.4m | −A$1.4m | −A$1.4m | −A$1.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.3m | A$3.9m | A$4.6m | A$2.3m | A$10.1m | A$5.0m | A$8.6m | A$8.6m |
| Operating income | −A$4.4m | −A$3.6m | −A$1.4m | −A$724,775 | −A$454,020 | A$224,816 | A$1.7m | A$1.7m |
| Net income | −A$2.8m | −A$2.4m | −A$1.7m | −A$833,330 | A$882,868 | A$441,434 | A$1.4m | A$1.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | −A$1.0m | A$1.0m | — | −A$5.0m | −A$1.0m | A$1.0m | A$1.0m |
| Total assets | A$18.7m | A$27.7m | A$27.0m | A$27.0m | A$31.2m | A$31.2m | A$32.1m | A$32.1m |
| Cash and short-term investments | A$2.0m | A$5.5m | A$2.7m | A$2.7m | A$4.8m | A$4.8m | A$7.3m | A$7.3m |
| Debt | A$437,000 | A$7.1m | A$2.9m | A$527,438 | A$3.0m | A$464,042 | A$2.6m | A$349,977 |
| Shareholders' equity | A$12.0m | A$14.8m | A$17.2m | A$17.2m | A$18.8m | A$18.8m | A$17.3m | A$17.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -40.9% | -7.2% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -40.3% | 1.1% | 2.3% | 5.9% |
| Net margin | -26.0% | 1.5% | 2.0% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -5.3 | 20.7 | 4.1 | 61.3 | 55.1 | 15.2 | 15.1 | 40.9 | 140.0 |
| Price to sales | 0.7 | 0.3 | 0.6 | 0.7 | 2.0 | 2.5 | 1.7 | 1.8 | 3.5 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Oct 2020.
| FY2021 | |
|---|---|
| Paid in the year | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.