R 
7.25
+8.86%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$80.6m
FY2016FY2025
Net income
$75,000
FY2016FY2025
Free cash flow
$4.3m
FY2016FY2025
Shareholders' equity
$35.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $80.6m | $64.9m | $72.2m | $85.3m | $57.4m | $43.0m | $55.3m | $50.2m | $31.0m | $30.2m |
| Gross profit | $26.7m | $16.1m | $19.5m | $21.6m | $17.8m | $11.6m | $15.6m | $15.6m | $8.7m | $7.7m |
| Research and development | $3.0m | $2.8m | $3.2m | $2.9m | $1.5m | $2.0m | $1.5m | $1.5m | $845,000 | $747,000 |
| Operating income | $1.8m | −$2.6m | −$3.8m | $3.5m | $4.4m | −$403,000 | $4.5m | $7.4m | $371,000 | −$1.0m |
| Net income | $75,000 | −$6.6m | −$3.1m | $1.4m | $6.2m | −$81,000 | $3.5m | $6.6m | $382,000 | −$4.1m |
| Diluted earnings per share | 0.01 | -0.63 | -0.30 | 0.14 | 0.60 | -0.01 | 0.36 | 0.71 | 0.04 | -0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $77.1m | $71.0m | $87.2m | $93.1m | $50.6m | $41.8m | $37.7m | $33.2m | $25.9m | $26.5m |
| Cash and short-term investments | $5.1m | $839,000 | $4.9m | $4.5m | $13.1m | $15.8m | $12.5m | $16.3m | $5.2m | $5.3m |
| Total liabilities | $41.9m | $37.0m | $47.5m | $51.2m | $11.0m | $9.7m | $6.2m | $5.4m | $4.6m | $5.1m |
| Debt | $26.6m | $28.7m | $34.7m | $32.5m | $1.5m | $4.3m | — | — | — | — |
| Shareholders' equity | $35.2m | $34.1m | $39.8m | $41.9m | $39.6m | $32.1m | $31.5m | $27.8m | $21.3m | $21.4m |
| Shares outstanding | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.6m | $3.2m | $4.2m | $2.9m | −$3.1m | $4.5m | −$2.7m | $6.2m | $1.6m | −$1.3m |
| Capital spending | −$235,000 | −$738,000 | −$2.5m | −$2.7m | −$227,000 | −$235,000 | −$538,000 | −$266,000 | −$171,000 | −$384,000 |
| Free cash flow | $4.3m | $2.4m | $1.7m | $217,000 | −$3.3m | $4.3m | −$3.2m | $5.9m | $1.4m | −$1.7m |
| Dividends paid | — | — | — | — | — | −$388,000 | −$748,000 | −$730,000 | −$707,000 | −$1.1m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.0m | $20.7m | $19.0m | $22.7m | $19.8m | $18.9m | $19.2m | $18.5m |
| Gross profit | $8.5m | $7.3m | $6.1m | $8.3m | $6.7m | $6.0m | $5.7m | $5.1m |
| Operating income | $1.8m | $1.1m | $177,000 | $903,000 | $720,000 | $106,000 | $56,000 | $96,000 |
| Net income | $1.4m | $879,000 | −$50,000 | $173,000 | $392,000 | −$245,000 | −$245,000 | −$238,000 |
| Diluted earnings per share | 0.12 | 0.08 | -0.00 | 0.02 | 0.04 | -0.02 | -0.02 | -0.02 |
| Cash from operations | $1.0m | — | — | $2.0m | — | $2.0m | — | — |
| Total assets | $72.1m | $71.5m | $70.3m | $77.1m | $73.2m | $72.7m | $70.4m | $71.0m |
| Cash and short-term investments | $4.5m | $3.4m | $5.1m | $5.1m | $3.0m | $3.6m | $1.3m | $839,000 |
| Debt | $8.0m | $8.2m | $9.2m | $9.9m | $9.9m | $9.9m | $9.9m | $10.0m |
| Shareholders' equity | $38.5m | $36.9m | $35.5m | $35.2m | $34.8m | $34.2m | $34.2m | $34.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 13.4% | 9.4% |
| Operating income | -20.0% | — | 14.0% |
| Net income | -62.7% | — | -22.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 27.7% | 28.1% | 28.3% |
| Operating margin | -0.6% | -0.4% | 0.7% | 2.4% |
| Net margin | -4.5% | -2.7% | -0.5% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -6.2 | -10.2 | 36.5 | 13.2 | -599.5 | 18.9 | 10.2 | 63.7 | -3.8 |
| Price to sales | 0.8 | 0.6 | 0.4 | 0.6 | 1.4 | 1.1 | 1.2 | 1.4 | 0.8 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 61% | 34% | -46% | -30% | 47% | -17% | -9% | 161% | 49% | -61% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.08 | 0.08 | 0.10 | 0.13 | 0.28 | 0.28 | 0.38 |
- 2-for-1 split · 11 Mar 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.