R
5.18
+0.39%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€73.1m
FY2020FY2025
Net income
€5.4m
FY2020FY2025
Free cash flow
€51,470
FY2020FY2025
Shareholders' equity
€62.3m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | €73.1m | €65.7m | €62.7m | €58.9m | €46.7m | €33.7m |
| Gross profit | €41.9m | €40.0m | €38.2m | €36.8m | €27.2m | €20.1m |
| Research and development | €185,000 | €135,000 | €179,000 | €164,000 | €119,000 | €255,000 |
| Operating income | €5.5m | €6.5m | €6.3m | €8.8m | €5.5m | €2.8m |
| Net income | €5.4m | €5.8m | €4.8m | €7.5m | €4.2m | €1.4m |
| Diluted earnings per share | 0.20 | 0.21 | 0.19 | 0.32 | 0.18 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | €105.1m | €90.2m | €78.1m | €70.5m | €64.9m | €44.2m |
| Cash and short-term investments | €5.6m | €9.6m | €6.1m | €9.8m | €17.8m | €4.3m |
| Total liabilities | €42.6m | €29.6m | €29.6m | €34.0m | €35.0m | €35.7m |
| Debt | €22.2m | €13.9m | €13.7m | €17.6m | €21.3m | €25.5m |
| Shareholders' equity | €62.3m | €60.6m | €48.5m | €36.5m | €29.9m | €8.2m |
| Shares outstanding | 28m | 27m | 26m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | €10.6m | €7.6m | €983,649 | €3.2m | €4.5m | €2.4m |
| Capital spending | −€10.6m | −€9.1m | −€6.2m | −€4.5m | −€2.3m | −€1.1m |
| Free cash flow | €51,470 | −€1.5m | −€5.2m | −€1.4m | €2.2m | €1.2m |
| Dividends paid | −€2.5m | −€2.3m | −€2.3m | −€1.7m | −€1.3m | −€21,250 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €33.8m | €39.3m | €28.1m | €37.6m | €25.5m | €12.7m | €37.2m | €18.6m |
| Gross profit | €19.3m | €24.3m | €15.0m | €22.9m | €15.4m | €7.7m | €21.6m | €11.4m |
| Operating income | −€816,877 | €6.3m | −€959,212 | €6.5m | €253,419 | −€51,121 | €6.0m | €3.2m |
| Net income | €1.2m | €4.2m | €404,582 | €5.4m | −€82,998 | −€41,499 | €4.9m | €2.4m |
| Diluted earnings per share | 0.04 | 0.15 | 0.01 | 0.20 | -0.00 | -0.00 | 0.19 | 0.09 |
| Cash from operations | €3.0m | €7.0m | — | €7.0m | — | — | €1.0m | — |
| Capital spending | −€5.0m | −€5.0m | −€3.0m | −€3.0m | −€1.0m | — | −€3.0m | −€1.0m |
| Free cash flow | −€2.0m | €2.0m | — | €4.0m | — | — | −€2.0m | — |
| Total assets | €105.1m | €91.0m | €90.2m | €91.2m | €78.1m | €78.1m | €78.4m | €78.4m |
| Cash and short-term investments | €5.6m | €5.9m | €9.6m | €15.6m | €6.1m | €6.1m | €10.3m | €10.3m |
| Debt | €22.2m | €12.9m | €13.9m | €15.2m | €13.7m | €3.8m | €13.0m | €2.8m |
| Shareholders' equity | €62.3m | €60.2m | €60.6m | €59.4m | €48.5m | €48.5m | €48.7m | €48.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 17.1% | — |
| Operating income | -14.5% | 14.1% | — |
| Net income | -10.4% | 32.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.1% | 60.3% | 59.9% | — |
| Operating margin | 8.6% | 10.4% | 10.4% | — |
| Net margin | 8.1% | 9.1% | 8.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 25.3 | 18.1 | 28.2 | 17.3 | 34.1 |
| Price to sales | 1.9 | 1.6 | 2.2 | 2.3 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 12 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.09 | 0.09 | 0.09 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.