R 
313.00
+0.06%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.66bn
FY2016FY2025
Net income
−₹20.6m
FY2016FY2025
Free cash flow
−₹214.1m
FY2016FY2025
Shareholders' equity
₹3.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.66bn | ₹4.79bn | ₹4.22bn | ₹2.87bn | ₹1.38bn | ₹3.67bn | ₹3.99bn | ₹2.99bn | ₹3.21bn | ₹3.84bn |
| Gross profit | ₹1.95bn | ₹2.01bn | ₹1.96bn | ₹1.29bn | ₹623.6m | ₹1.76bn | ₹1.74bn | ₹1.36bn | ₹1.38bn | ₹1.59bn |
| Operating income | ₹36.5m | ₹232.5m | ₹184.6m | −₹132.9m | −₹321.4m | ₹272.4m | ₹312.4m | −₹1.5m | ₹107.0m | ₹51.0m |
| Net income | −₹20.6m | ₹120.1m | ₹87.2m | −₹231.9m | −₹433.8m | ₹188.0m | ₹235.8m | ₹163.9m | −₹5.5m | −₹95.5m |
| Diluted earnings per share | -1.44 | 8.38 | 6.02 | -18.13 | -34.36 | 15.55 | 19.60 | 14.26 | -0.46 | -8.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.47bn | ₹4.98bn | ₹4.60bn | ₹4.29bn | ₹4.68bn | ₹5.18bn | ₹4.79bn | ₹4.18bn | ₹4.41bn | ₹4.44bn |
| Cash and short-term investments | ₹78.4m | ₹60.9m | ₹86.7m | ₹20.3m | ₹23.8m | ₹28.9m | ₹16.5m | ₹41.0m | ₹55.5m | ₹130.9m |
| Total liabilities | ₹1.65bn | ₹1.14bn | ₹1.67bn | ₹1.60bn | ₹2.14bn | ₹2.21bn | ₹2.31bn | ₹1.95bn | ₹2.86bn | ₹2.84bn |
| Debt | ₹842.7m | ₹403.3m | ₹856.2m | ₹921.4m | ₹1.32bn | ₹1.46bn | ₹1.41bn | ₹1.18bn | ₹2.10bn | ₹2.07bn |
| Shareholders' equity | ₹3.82bn | ₹3.84bn | ₹2.93bn | ₹2.69bn | ₹2.54bn | ₹2.97bn | ₹2.48bn | ₹2.23bn | ₹1.56bn | ₹1.60bn |
| Shares outstanding | 14m | 14m | 14m | 13m | 13m | 12m | 12m | 11m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹500.7m | ₹271.7m | ₹233.3m | ₹248.4m | ₹552.2m | ₹628.6m | ₹40.3m | ₹650.4m | ₹179.4m | ₹919.6m |
| Capital spending | −₹714.8m | −₹483.2m | −₹213.0m | −₹134.2m | −₹115.3m | −₹544.0m | −₹171.8m | −₹132.9m | −₹131.2m | −₹267.7m |
| Free cash flow | −₹214.1m | −₹211.5m | ₹20.3m | ₹114.2m | ₹436.9m | ₹84.6m | −₹131.4m | ₹517.6m | ₹48.2m | ₹651.8m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹32.7m | −₹109.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.30bn | ₹1.08bn | ₹1.16bn | ₹1.23bn | ₹1.26bn | ₹1.05bn | ₹1.12bn | ₹1.27bn |
| Gross profit | ₹560.1m | ₹450.6m | ₹494.6m | ₹539.9m | ₹568.6m | ₹447.0m | ₹495.2m | ₹528.4m |
| Operating income | ₹21.2m | −₹181.9m | −₹15.0m | −₹1.2m | ₹27.7m | −₹39.2m | ₹17.5m | ₹66.6m |
| Net income | ₹7.5m | −₹200.6m | −₹27.3m | ₹10.7m | ₹11.9m | −₹44.5m | ₹1.3m | ₹30.8m |
| Diluted earnings per share | 0.52 | -13.98 | -1.90 | 0.75 | 0.83 | -3.10 | 0.09 | 1.90 |
| Cash from operations | — | ₹168.0m | — | ₹163.0m | — | ₹336.0m | — | ₹85.0m |
| Capital spending | — | −₹366.0m | — | −₹373.0m | — | −₹341.0m | — | −₹270.0m |
| Free cash flow | — | −₹198.0m | — | −₹210.0m | — | −₹5.0m | — | −₹185.0m |
| Total assets | — | ₹5.80bn | — | ₹5.47bn | — | ₹5.00bn | — | ₹4.98bn |
| Cash and short-term investments | — | ₹176.0m | — | ₹127.4m | — | ₹58.6m | — | ₹194.3m |
| Debt | — | ₹716.2m | — | ₹842.7m | — | ₹169.0m | — | ₹403.3m |
| Shareholders' equity | — | ₹3.59bn | — | ₹3.82bn | — | ₹3.83bn | — | ₹3.84bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.8% | 44.0% | 12.2% | 14.8% | 43.3% | 46.3% |
| Operating margin | -2.4% | 0.1% | 5.0% | 4.7% | -4.4% | -24.6% |
| Net margin | -6.7% | -0.4% | 2.5% | -2.1% | -8.1% | -32.2% |
| Return on equity | -9.5% | -0.5% | 3.1% | -2.9% | -8.6% | -17.1% |
| Return on assets | -5.3% | -0.4% | 2.4% | -1.9% | -5.4% | -9.3% |
| Free cash flow yield | 0.8% | 11.6% | 6.3% | 5.3% | 6.4% | 14.5% |
| Revenue growth | 6.0% | -2.8% | 13.6% | 47.7% | 112.1% | -62.4% |
| Earnings growth | 1516.5% | -117.0% | -238.6% | -62.4% | -46.5% | -330.7% |
| Current ratio | 1.46x | 1.41x | 1.87x | 1.52x | 1.18x | 1.01x |
| Debt to equity | 0.50x | 0.21x | 0.09x | 0.26x | 0.28x | 0.43x |
| Equity ratio | 55.9% | 69.9% | 77.2% | 64.6% | 62.6% | 54.3% |
| Interest coverage | -1.30x | 0.06x | 2.49x | 1.76x | -1.09x | -2.28x |
| Buybacks as a share of market value | -0.3% | -0.1% | 1.0% | -13.2% | -1.3% | -4.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.5% | 4.9% | 1.6% |
| Operating income | — | -33.1% | -18.2% |
| Net income | -55.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.9% | 43.5% | 44.4% | 43.7% |
| Operating margin | 2.8% | 1.9% | 1.3% | 2.6% |
| Net margin | 1.1% | -0.3% | -1.3% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -322.1 | 64.8 | 146.2 | -21.2 | -15.3 | 26.2 | 31.6 | 42.7 | -1686.3 | -48.4 |
| Price to sales | 1.4 | 1.6 | 3.0 | 1.7 | 4.8 | 1.3 | 1.9 | 2.3 | 2.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jul 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 10.00 | 10.00 | 10.00 | 10.00 | 6.00 | 3.00 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.