R 
58.30
-2.80%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹833.1m
FY2017FY2026
Net income
−₹113.3m
FY2017FY2026
Free cash flow
−₹109.5m
FY2017FY2026
Shareholders' equity
₹1.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹833.1m | ₹1.08bn | ₹1.01bn | ₹889.5m | ₹766.8m | ₹734.5m | ₹788.4m | ₹524.9m | ₹424.2m | ₹330.1m |
| Operating income | −₹96.2m | ₹207.2m | ₹206.5m | ₹177.6m | ₹163.1m | ₹190.1m | ₹157.2m | ₹103.3m | ₹65.2m | ₹49.9m |
| Net income | −₹113.3m | ₹135.3m | ₹140.5m | ₹120.2m | ₹147.6m | ₹134.0m | ₹65.8m | ₹84.5m | ₹50.5m | ₹43.9m |
| Diluted earnings per share | -6.25 | 7.47 | 7.97 | 6.93 | 8.51 | 7.73 | 3.79 | 4.87 | 2.91 | 2.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.11bn | ₹2.04bn | ₹1.76bn | ₹1.58bn | ₹1.29bn | ₹1.03bn | ₹924.9m | ₹805.1m | ₹534.4m | ₹734.9m |
| Cash and short-term investments | ₹58.0m | ₹19.4m | ₹21.2m | ₹57.5m | ₹23.0m | ₹79.6m | ₹106.3m | ₹59.6m | ₹57.9m | ₹39.8m |
| Total liabilities | ₹717.6m | ₹533.7m | ₹523.7m | ₹535.4m | ₹358.4m | ₹223.4m | ₹123.3m | ₹108.9m | ₹83.8m | ₹349.6m |
| Debt | ₹280.3m | ₹163.4m | ₹101.6m | ₹108.3m | ₹113.1m | ₹35.6m | ₹39.9m | ₹31.2m | ₹9.3m | ₹185.8m |
| Shareholders' equity | ₹1.39bn | ₹1.51bn | ₹1.24bn | ₹1.05bn | ₹927.3m | ₹800.5m | ₹797.1m | ₹688.1m | ₹442.8m | ₹353.8m |
| Shares outstanding | 18m | 18m | 18m | 17m | 17m | 17m | 17m | 17m | 17m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹97.9m | −₹123.8m | ₹2.7m | −₹56.4m | −₹104.6m | −₹33.2m | ₹30.7m | −₹86.5m | −₹67.4m | ₹20.7m |
| Capital spending | −₹11.6m | −₹46.3m | −₹16.3m | −₹56.4m | −₹1.5m | −₹3.0m | −₹10.8m | −₹72.9m | −₹2.3m | −₹78.3m |
| Free cash flow | −₹109.5m | −₹170.1m | −₹13.5m | −₹112.8m | −₹106.1m | −₹36.2m | ₹19.9m | −₹159.4m | −₹69.8m | −₹57.6m |
| Dividends paid | — | — | — | — | −₹6.9m | −₹4.3m | −₹10.5m | −₹10.5m | −₹6.7m | −₹6.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹99.2m | ₹208.8m | ₹211.1m | ₹215.9m | ₹197.3m | ₹366.8m | ₹319.1m | ₹202.4m |
| Operating income | ₹9.9m | −₹154.0m | ₹2.1m | ₹19.4m | ₹36.3m | ₹30.6m | ₹73.2m | ₹54.7m |
| Net income | ₹5.3m | −₹133.8m | −₹13.8m | ₹9.5m | ₹24.9m | ₹17.3m | ₹52.3m | ₹39.7m |
| Diluted earnings per share | 0.29 | -7.38 | -0.76 | 0.52 | 1.37 | 0.95 | 2.97 | 2.25 |
| Cash from operations | — | — | — | −₹64.0m | — | −₹123.0m | — | −₹49.0m |
| Capital spending | — | — | — | −₹2.0m | — | −₹46.0m | — | −₹7.0m |
| Free cash flow | — | — | — | −₹66.0m | — | −₹169.0m | — | −₹56.0m |
| Total assets | — | ₹2.11bn | — | ₹2.21bn | — | ₹2.04bn | — | ₹1.85bn |
| Cash and short-term investments | ₹58.0m | ₹58.0m | — | ₹30.0m | ₹38.8m | ₹115.9m | ₹28.1m | ₹28.1m |
| Debt | — | ₹278.4m | — | ₹234.9m | — | ₹163.4m | — | ₹152.6m |
| Shareholders' equity | ₹1.39bn | ₹1.39bn | — | ₹1.54bn | ₹1.51bn | ₹1.51bn | ₹1.30bn | ₹1.30bn |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -9.8% | 20.4% | 20.5% | 20.0% | 21.3% | 26.8% |
| Net margin | -13.6% | 12.5% | 14.0% | 13.5% | 19.2% | 18.2% |
| Return on equity | -8.1% | 9.0% | 11.4% | 11.5% | 15.9% | 16.7% |
| Return on assets | -5.4% | 6.6% | 8.0% | 7.6% | 11.5% | 13.0% |
| Free cash flow yield | -7.9% | -7.1% | 1.8% | 0.0% | -9.8% | -2.9% |
| Revenue growth | -22.8% | 7.3% | 13.1% | 16.0% | 4.4% | -6.8% |
| Earnings growth | -183.7% | -3.7% | 16.9% | -18.5% | 10.2% | 103.6% |
| Current ratio | 2.59x | 3.34x | 2.92x | 2.57x | 2.85x | 3.29x |
| Debt to equity | 0.20x | 0.11x | 0.08x | 0.10x | 0.11x | 0.03x |
| Equity ratio | 66.0% | 73.8% | 70.2% | 66.4% | 72.1% | 77.9% |
| Interest coverage | -2.12x | 9.42x | 10.23x | 11.11x | 17.67x | 23.90x |
| Buybacks as a share of market value | 0.0% | -2.8% | -1.6% | 0.0% | -0.1% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 2.6% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.8% | 13.0% | 16.0% | 16.8% |
| Net margin | 1.2% | 7.4% | 10.6% | 11.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.6 | 15.7 | 38.5 | 29.5 | 16.2 | 29.8 | 30.0 | 6.4 | 15.6 |
| Price to sales | 1.3 | 2.0 | 5.4 | 4.0 | 3.1 | 5.4 | 2.5 | 1.0 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.40 | 0.25 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.