R 
0.02
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2.5m
FY2019FY2026
Net income
−A$1.2m
FY2019FY2026
Free cash flow
−A$758,083
FY2019FY2026
Shareholders' equity
A$1.8m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.5m | A$3.4m | A$1.7m | A$2.1m | A$4.0m | A$4.3m | A$2.2m | A$1.1m |
| Gross profit | A$404,738 | A$1.3m | −A$636,031 | −A$840,931 | −A$403,652 | A$6,903 | A$382,954 | A$93,727 |
| Research and development | — | A$402 | A$24,181 | A$3,814 | A$21,737 | — | — | — |
| Operating income | −A$653,245 | −A$498,114 | −A$2.3m | −A$3.1m | −A$2.4m | −A$1.0m | −A$153,840 | −A$80,447 |
| Net income | −A$1.2m | −A$799,782 | −A$2.3m | −A$3.0m | −A$2.5m | −A$728,623 | −A$247,975 | −A$71,036 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.03 | -0.02 | -0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.9m | A$2.2m | A$2.1m | A$2.8m | A$3.7m | A$1.4m | A$785,008 | A$299,438 |
| Cash and short-term investments | A$918,094 | A$368,315 | A$388,331 | A$849,652 | A$2.3m | A$533,304 | A$42,395 | A$5,709 |
| Total liabilities | A$1.2m | A$1.1m | A$1.1m | A$1.4m | A$1.3m | A$1.2m | A$1.1m | A$386,162 |
| Debt | A$242,788 | A$345,197 | A$198,156 | A$232,771 | A$102,835 | A$532,320 | A$836,123 | A$196,858 |
| Shareholders' equity | A$1.8m | A$1.1m | A$991,745 | A$1.4m | A$2.5m | A$198,147 | −A$267,784 | −A$86,724 |
| Shares outstanding | 198m | 190m | 165m | 101m | 114m | 101m | 101m | 101m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$579,569 | A$375,599 | −A$1.4m | −A$1.7m | −A$2.0m | −A$294,775 | −A$344,586 | −A$465,351 |
| Capital spending | −A$178,514 | −A$2,488 | −A$588,932 | −A$946,964 | −A$645,976 | −A$13,929 | −A$87,845 | −A$156,950 |
| Free cash flow | −A$758,083 | A$373,111 | −A$1.9m | −A$2.6m | −A$2.6m | −A$308,704 | −A$432,431 | −A$622,301 |
| Dividends paid | — | — | — | −A$10,133 | −A$100,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$907,275 | A$1.6m | A$320,304 | A$3.1m | A$541,239 | A$270,620 | A$1.1m | A$561,068 |
| Gross profit | −A$391,632 | A$466,920 | −A$487,403 | A$1.8m | −A$648,222 | −A$201,879 | −A$664,399 | −A$226,485 |
| Operating income | −A$989,482 | −A$146,375 | −A$1.4m | A$834,147 | −A$1.1m | A$528,615 | −A$1.2m | −A$528,615 |
| Net income | −A$1.0m | −A$140,636 | −A$1.6m | A$796,892 | −A$1.2m | −A$616,271 | −A$1.1m | −A$536,812 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | 0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
| Total assets | A$2.9m | A$3.6m | A$2.2m | A$3.6m | A$2.1m | A$2.1m | A$2.7m | A$2.7m |
| Cash and short-term investments | A$918,094 | A$258,925 | A$368,315 | A$496,929 | A$388,331 | A$325,650 | A$733,172 | A$673,172 |
| Debt | A$99,675 | A$538,789 | A$345,199 | A$176,799 | A$198,159 | A$187,149 | A$465,449 | A$401,369 |
| Shareholders' equity | A$1.8m | A$1.8m | A$1.1m | A$2.3m | A$991,745 | A$991,745 | A$1.4m | A$1.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | -10.4% | — |
| Operating income | -40.6% | -9.0% | — |
| Net income | -27.4% | 9.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 2.8% | -0.7% | — |
| Operating margin | -19.4% | -68.0% | -56.1% | — |
| Net margin | -33.0% | -75.3% | -58.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -4.1 | -9.5 | -1.6 | -0.7 | -6.2 | -52.4 |
| Price to sales | 1.9 | 2.2 | 2.3 | 1.0 | 3.8 | 8.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.