R 
1.79
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$20.5m
FY2016FY2025
Net income
−$1.6m
FY2016FY2025
Free cash flow
−$1.6m
FY2016FY2025
Shareholders' equity
$6.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.5m | $21.0m | $24.5m | $27.6m | $32.6m | $35.6m | $35.1m | $36.1m | $41.8m | $45.5m |
| Gross profit | $9.0m | $9.3m | $10.6m | $11.4m | $13.2m | $14.4m | $14.2m | $14.7m | $17.7m | $19.4m |
| Research and development | $77,800 | $86,000 | $91,900 | $64,500 | $111,000 | $215,000 | $185,000 | $473,000 | $488,000 | $694,000 |
| Operating income | −$1.7m | −$2.0m | −$1.7m | −$1.8m | −$333,330 | $163,170 | −$559,458 | −$1.9m | −$183,403 | −$811,979 |
| Net income | −$1.6m | −$1.9m | $2.5m | −$2.0m | −$440,048 | $1.3m | −$444,357 | −$1.9m | −$696,912 | −$625,055 |
| Diluted earnings per share | -1.36 | -1.83 | 2.38 | -1.85 | -0.42 | 0.76 | -0.25 | -1.03 | -0.38 | -0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $10.6m | $12.6m | $14.3m | $13.6m | $16.2m | $19.7m | $15.3m | $16.4m | $21.1m | $22.5m |
| Cash and short-term investments | $3.6m | $4.7m | $5.7m | $2.4m | $4.3m | $7.0m | $1.6m | $2.0m | $3.3m | $3.6m |
| Total liabilities | $4.1m | $4.7m | $4.4m | $6.3m | $6.8m | $7.3m | $4.2m | $4.4m | $6.7m | $7.6m |
| Debt | $2.4m | $2.5m | $2.7m | $3.8m | $3.9m | $4.0m | $840,351 | — | $3.0m | $2.9m |
| Shareholders' equity | $6.5m | $7.8m | $9.9m | $7.3m | $9.4m | $12.5m | $11.1m | $12.0m | $14.4m | $14.9m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.5m | −$821,012 | −$1.2m | −$1.8m | −$750,038 | $1.1m | −$942,591 | −$1.2m | −$156,795 | $1.5m |
| Capital spending | −$92,669 | −$278,628 | −$307,816 | −$88,254 | −$54,348 | −$34,619 | −$98,773 | −$181,343 | −$499,409 | −$173,903 |
| Free cash flow | −$1.6m | −$1.1m | −$1.5m | −$1.9m | −$804,386 | $1.1m | −$1.0m | −$1.4m | −$656,204 | $1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.6m | $5.3m | $5.2m | $5.2m | $4.9m | $5.2m | $5.4m | $5.1m |
| Gross profit | $2.2m | $2.4m | $2.3m | $2.3m | $2.1m | $2.3m | $2.4m | $2.2m |
| Operating income | −$344,776 | −$158,459 | −$346,797 | −$286,436 | −$601,045 | −$440,511 | −$499,181 | −$490,930 |
| Net income | −$307,047 | −$112,264 | −$330,561 | −$254,139 | −$563,686 | −$402,848 | −$515,154 | −$400,532 |
| Diluted earnings per share | -0.27 | -0.10 | -0.29 | -0.22 | -0.49 | -0.35 | -0.49 | -0.38 |
| Total assets | $10.1m | $10.9m | $10.6m | $11.5m | $11.7m | $12.2m | $12.6m | $12.8m |
| Cash and short-term investments | $3.4m | $3.8m | $3.6m | $3.7m | $4.0m | $4.6m | $4.7m | $4.6m |
| Debt | $298,636 | $248,741 | $258,035 | $240,414 | $261,027 | $281,326 | $286,132 | $288,020 |
| Shareholders' equity | $6.0m | $6.3m | $6.5m | $6.8m | $6.9m | $7.5m | $7.8m | $8.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.4% | -10.4% | -8.8% |
| Operating income | -2.9% | — | 2.8% |
| Net income | -7.4% | — | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.0% | 42.9% | 41.9% | 42.0% |
| Operating margin | -8.9% | -7.7% | -4.6% | -3.2% |
| Net margin | -8.4% | -3.1% | -1.3% | -1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -1.1 | 0.5 | -0.6 | -3.1 | 0.9 | -3.0 | -0.8 | -2.5 | -2.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 48% | 40% | 5% | -11% | 82% | -5% | -18% | -1% | 10% | 465% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Nov 2013.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
- 2000-for-1 split · 7 Jan 2021
- 7-to-1 reverse split · 4 Oct 2016
- 5-for-4 split · 14 Nov 2003
- 25-for-21 split · 9 Oct 2002
- 11-for-10 split · 12 Feb 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.