R 
137.12
-1.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.43bn
FY2017FY2026
Net income
₹808.3m
FY2017FY2026
Free cash flow
−₹3.11bn
FY2017FY2026
Shareholders' equity
₹4.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.43bn | ₹2.50bn | ₹1.31bn | ₹2.53bn | ₹7.65bn | ₹3.04bn | ₹7.19bn | ₹5.18bn | ₹4.17bn | ₹6.21bn |
| Operating income | ₹1.33bn | ₹332.4m | ₹251.9m | ₹79.6m | ₹400.2m | ₹76.5m | ₹224.6m | −₹438.1m | −₹248.6m | ₹35.0m |
| Net income | ₹808.3m | ₹216.6m | −₹515.6m | ₹155.3m | ₹326.6m | ₹53.6m | ₹58.0m | −₹2.13bn | −₹1.40bn | −₹18.1m |
| Diluted earnings per share | 4.45 | 1.18 | -3.32 | 1.01 | 1.80 | 0.45 | 0.48 | -17.93 | -11.85 | -0.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.87bn | ₹6.51bn | ₹4.04bn | ₹4.55bn | ₹4.53bn | ₹4.00bn | ₹5.02bn | ₹5.64bn | ₹6.41bn | ₹7.00bn |
| Cash and short-term investments | ₹915.4m | ₹196.2m | ₹40.5m | ₹121.0m | ₹111.3m | ₹145.0m | ₹187.1m | ₹85.6m | ₹237.5m | ₹301.6m |
| Total liabilities | ₹6.91bn | ₹2.97bn | ₹2.39bn | ₹2.47bn | ₹2.42bn | ₹2.37bn | ₹5.15bn | ₹5.86bn | ₹5.55bn | ₹5.08bn |
| Debt | ₹5.55bn | ₹2.24bn | ₹1.59bn | ₹1.20bn | ₹1.64bn | ₹1.78bn | ₹3.74bn | ₹3.58bn | ₹3.20bn | ₹2.55bn |
| Shareholders' equity | ₹4.12bn | ₹3.39bn | ₹1.48bn | ₹1.93bn | ₹2.04bn | ₹1.63bn | −₹132.1m | −₹215.8m | ₹852.0m | ₹1.92bn |
| Shares outstanding | 182m | 183m | 155m | 154m | 182m | 120m | 120m | 119m | 118m | 118m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.44bn | ₹709.0m | ₹608.8m | ₹1.22bn | ₹189.0m | ₹529.9m | −₹287.7m | ₹105.7m | ₹545.8m | ₹598.8m |
| Capital spending | −₹4.55bn | −₹1.77bn | −₹763.7m | −₹370.2m | −₹309.2m | −₹57.8m | −₹100.5m | −₹177.5m | −₹973.2m | — |
| Free cash flow | −₹3.11bn | −₹1.06bn | −₹154.9m | ₹844.8m | −₹120.2m | ₹472.1m | −₹388.2m | −₹71.8m | −₹427.4m | ₹598.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.20bn | ₹1.33bn | ₹1.27bn | ₹1.20bn | ₹1.63bn | ₹1.59bn | ₹531.4m | ₹155.8m |
| Operating income | ₹274.5m | ₹247.4m | ₹239.1m | ₹311.2m | ₹232.3m | ₹263.5m | ₹43.8m | −₹14.1m |
| Net income | ₹16.4m | ₹126.2m | ₹146.4m | ₹307.9m | ₹227.8m | ₹127.5m | ₹21.8m | ₹11.5m |
| Diluted earnings per share | 0.09 | 0.69 | 0.80 | 1.68 | 1.25 | 0.70 | 0.14 | 0.07 |
| Cash from operations | — | — | — | ₹576.0m | — | ₹812.0m | — | — |
| Capital spending | — | — | — | −₹2.51bn | — | −₹1.77bn | — | — |
| Free cash flow | — | — | — | −₹1.94bn | — | −₹957.0m | — | — |
| Total assets | — | ₹11.87bn | — | ₹9.16bn | — | ₹6.51bn | — | ₹3.32bn |
| Cash and short-term investments | — | ₹915.4m | — | ₹673.9m | — | ₹196.2m | — | ₹300.8m |
| Debt | — | ₹5.09bn | — | ₹3.86bn | — | ₹1.90bn | — | ₹928.4m |
| Shareholders' equity | — | ₹4.12bn | — | ₹3.94bn | — | ₹3.39bn | — | ₹1.54bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 24.5% | 13.3% | 19.2% | 3.2% | 5.2% |
| Net margin | 14.9% | 8.7% | -39.4% | 6.1% | 4.3% |
| Return on equity | 19.6% | 6.4% | -34.9% | 8.1% | 16.0% |
| Return on assets | 6.8% | 3.3% | -12.8% | 3.4% | 7.2% |
| Free cash flow yield | 22.1% | 9.1% | 5.9% | 6.9% | — |
| Revenue growth | 116.9% | 91.2% | -48.2% | -67.0% | — |
| Earnings growth | 273.1% | -142.0% | -432.1% | -52.5% | — |
| Current ratio | 2.84x | 2.54x | 1.21x | 1.71x | 1.75x |
| Debt to equity | 1.24x | 0.56x | 1.00x | 0.61x | 0.80x |
| Equity ratio | 34.7% | 52.1% | 36.5% | 42.3% | 45.0% |
| Interest coverage | 3.82x | 3.65x | 1.62x | 0.62x | 2.38x |
| Buybacks as a share of market value | 0.7% | -17.7% | -0.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.1% | 12.3% | 1.0% |
| Operating income | 155.7% | 77.1% | — |
| Net income | 73.3% | 72.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.0% | 16.9% | 11.0% | 4.0% |
| Net margin | 12.9% | 5.6% | 4.7% | -5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 31.7 | 134.0 | -37.8 |
| Price to sales | 4.7 | 11.6 | 14.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2012.
| FY2013 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.