127.29
+0.01%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.62bn
FY2017FY2026
Net income
₹52.6m
FY2017FY2026
Free cash flow
−₹28.0m
FY2017FY2026
Shareholders' equity
₹1.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.62bn | ₹3.59bn | ₹3.67bn | ₹3.58bn | ₹3.47bn | ₹2.51bn | ₹2.88bn | ₹3.15bn | ₹2.69bn | ₹2.67bn |
| Operating income | ₹297.5m | ₹277.7m | ₹174.9m | ₹267.8m | ₹329.8m | ₹149.3m | ₹240.4m | ₹188.4m | ₹87.4m | ₹68.7m |
| Net income | ₹52.6m | ₹40.5m | ₹32.1m | ₹124.2m | ₹181.3m | ₹69.3m | ₹93.3m | ₹40.9m | ₹26.0m | ₹67.0m |
| Diluted earnings per share | 6.97 | 5.36 | 4.32 | 16.46 | 24.04 | 9.19 | 12.37 | 5.43 | 6.52 | 14.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.12bn | ₹4.74bn | ₹4.81bn | ₹3.97bn | ₹3.33bn | ₹2.63bn | ₹2.27bn | ₹2.18bn | ₹2.28bn | ₹1.91bn |
| Cash and short-term investments | ₹127.0m | ₹112.3m | ₹503.8m | ₹613.1m | ₹576.1m | ₹324.6m | ₹47.9m | ₹38.5m | ₹41.0m | ₹39.7m |
| Total liabilities | ₹3.69bn | ₹3.37bn | ₹3.47bn | ₹2.65bn | ₹2.12bn | ₹1.58bn | ₹1.29bn | ₹1.51bn | ₹1.57bn | ₹1.29bn |
| Debt | ₹2.68bn | ₹2.63bn | ₹2.81bn | ₹1.99bn | ₹1.28bn | ₹973.6m | ₹560.7m | ₹817.8m | ₹938.8m | ₹715.6m |
| Shareholders' equity | ₹1.43bn | ₹1.37bn | ₹1.34bn | ₹1.32bn | ₹1.21bn | ₹1.04bn | ₹981.3m | ₹668.9m | ₹704.2m | ₹621.1m |
| Shares outstanding | 8m | 8m | 7m | 8m | 8m | 8m | 8m | 8m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹20.2m | −₹108.4m | ₹179.5m | −₹386,000 | ₹593.7m | ₹271.6m | ₹215.6m | ₹258.1m | ₹107.4m | ₹214.4m |
| Capital spending | −₹7.8m | −₹90.1m | −₹926.0m | −₹545.7m | −₹520.4m | −₹160.5m | −₹69.7m | −₹8.4m | −₹11.9m | −₹38.3m |
| Free cash flow | −₹28.0m | −₹198.5m | −₹746.5m | −₹546.1m | ₹73.3m | ₹111.1m | ₹145.9m | ₹249.7m | ₹95.6m | ₹176.1m |
| Dividends paid | −₹3.8m | −₹7.5m | −₹18.9m | −₹18.9m | −₹15.1m | −₹7.0m | −₹15.1m | −₹27.9m | −₹27.9m | −₹27.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹988.2m | ₹881.8m | ₹819.4m | ₹995.2m | ₹923.6m | ₹822.0m | ₹922.3m | ₹916.0m |
| Operating income | ₹71.7m | ₹52.7m | ₹70.0m | ₹65.8m | ₹70.6m | ₹71.4m | ₹54.6m | ₹26.2m |
| Net income | ₹13.7m | ₹17.5m | ₹8.0m | ₹16.5m | ₹10.6m | ₹18.4m | ₹1.9m | ₹14.2m |
| Diluted earnings per share | 1.81 | 2.31 | 1.06 | 2.19 | 1.41 | 2.44 | 0.26 | 1.92 |
| Cash from operations | — | — | — | ₹230.0m | — | — | — | — |
| Capital spending | — | — | — | −₹12.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹218.0m | — | — | — | — |
| Total assets | — | ₹5.12bn | — | ₹4.79bn | — | ₹4.74bn | — | ₹4.75bn |
| Cash and short-term investments | ₹128.5m | ₹128.5m | ₹114.7m | ₹218.7m | ₹114.0m | ₹114.0m | ₹228.1m | ₹298.1m |
| Debt | — | ₹2.68bn | — | ₹2.52bn | — | ₹2.63bn | — | ₹2.66bn |
| Shareholders' equity | ₹1.43bn | ₹1.43bn | ₹1.40bn | ₹1.40bn | ₹1.37bn | ₹1.37bn | ₹1.35bn | ₹1.35bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 7.6% | 3.5% |
| Operating income | 3.6% | 14.8% | 41.3% |
| Net income | -24.9% | -5.4% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.0% | 7.0% | 7.3% | 6.1% |
| Net margin | 1.3% | 1.7% | 2.4% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 16.3 | 24.9 | 49.1 | 18.1 | 7.8 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 2.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.