R
12.10
+3.42%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€383.4m
FY2016FY2025
Net income
€15.5m
FY2016FY2025
Free cash flow
€28.7m
FY2016FY2025
Shareholders' equity
€121.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €383.4m | €322.6m | €284.3m | €260.7m | €237.8m | €128.9m | €98.9m | €72.5m | €60.4m | €58.9m |
| Gross profit | €186.8m | €151.2m | €128.9m | €117.2m | €99.6m | €45.0m | €33.1m | €24.3m | €21.1m | €20.4m |
| Research and development | €154,000 | €146,000 | €130,000 | €100,000 | €54,000 | — | — | — | — | — |
| Operating income | €30.1m | €32.4m | €24.0m | €19.4m | €23.0m | €11.1m | €7.9m | €5.7m | €6.1m | €6.8m |
| Net income | €15.5m | €18.5m | €13.7m | €10.0m | €14.3m | €6.9m | €383,978 | €3.1m | €3.8m | €2.0m |
| Diluted earnings per share | 0.82 | 0.99 | 0.73 | 0.53 | 0.78 | 0.40 | 0.02 | 0.36 | 0.27 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €493.0m | €330.2m | €329.1m | €309.2m | €234.9m | €154.6m | €143.0m | €47.7m | €44.9m | €40.4m |
| Cash and short-term investments | €34.2m | €9.6m | €9.7m | €13.9m | €11.8m | €34.7m | €29.6m | €2.3m | €1.5m | €834,221 |
| Total liabilities | €362.3m | €212.7m | €218.5m | €205.2m | €145.7m | €82.4m | €79.4m | €30.5m | €30.7m | €31.4m |
| Debt | €230.7m | €149.4m | €159.1m | €160.1m | €151.5m | €63.0m | €64.2m | €19.4m | €9.3m | €3.4m |
| Shareholders' equity | €121.5m | €117.6m | €110.7m | €104.0m | €88.7m | €71.9m | €63.7m | €16.5m | €10.7m | €6.2m |
| Shares outstanding | 19m | 19m | 19m | 19m | 18m | 17m | 17m | 9m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €33.9m | €34.8m | €30.6m | €28.8m | €11.6m | €16.1m | €1.8m | €3.4m | €5.5m | €3.7m |
| Capital spending | −€5.2m | −€2.9m | −€4.1m | −€1.7m | −€2.5m | −€198,858 | −€391,757 | −€207,647 | −€821,546 | −€441,078 |
| Free cash flow | €28.7m | €32.0m | €26.5m | €27.1m | €9.1m | €15.9m | €1.4m | €3.2m | €4.6m | €3.3m |
| Dividends paid | −€9.1m | −€8.0m | −€7.3m | −€6.5m | −€5.2m | −€1.7m | −€1.7m | −€1.7m | — | −€330,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €111.1m | €119.0m | €116.6m | €101.1m | €82.9m | €82.8m | €90.7m | €74.9m |
| Gross profit | €56.8m | €23.3m | €56.0m | €17.8m | €40.7m | €41.1m | €41.6m | €36.0m |
| Operating income | €4.2m | €10.1m | €8.0m | €7.1m | €6.3m | €8.1m | €9.0m | €8.4m |
| Net income | −€840,000 | €6.8m | €4.8m | €3.3m | €1.5m | €5.9m | €6.7m | €4.6m |
| Diluted earnings per share | -0.08 | 0.64 | 0.26 | 0.18 | 0.08 | 0.31 | 0.36 | 0.25 |
| Cash from operations | €6.0m | €10.0m | €24.0m | €6.0m | — | €2.0m | €16.0m | €4.0m |
| Capital spending | −€2.0m | −€2.0m | −€1.0m | −€1.0m | −€1.0m | — | — | — |
| Free cash flow | €4.0m | €8.0m | €23.0m | €5.0m | — | — | — | — |
| Total assets | €508.8m | €511.8m | €493.0m | €488.0m | €438.4m | €364.3m | €330.2m | €337.7m |
| Cash and short-term investments | €27.0m | €33.4m | €34.2m | €38.4m | €19.7m | €29.4m | €9.6m | €9.1m |
| Debt | €32.6m | €144.6m | €230.7m | €226.3m | €245.8m | €175.2m | €149.9m | €155.0m |
| Shareholders' equity | €168.7m | €128.3m | €121.5m | €119.2m | €121.4m | €128.2m | €117.6m | €112.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 24.4% | 21.7% |
| Operating income | 15.7% | 22.1% | 16.8% |
| Net income | 15.6% | 17.4% | 19.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.9% | 46.7% | 45.0% | 43.1% |
| Operating margin | 8.8% | 8.5% | 8.7% | 8.8% |
| Net margin | 4.8% | 4.6% | 4.9% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 20.4 | 13.5 | 18.5 | 19.1 | 33.9 | 36.8 | 364.6 |
| Price to sales | 0.8 | 0.8 | 0.9 | 0.7 | 2.0 | 2.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 15 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.50 | 0.44 | 0.40 | 0.36 | 0.30 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.