R 
3.81
-1.55%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€27.2m
FY2015FY2024
Net income
€418,000
FY2015FY2024
Free cash flow
−€14,000
FY2015FY2024
Shareholders' equity
€43.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €27.2m | €91.6m | €202.9m | €158.1m | €120.4m | €97.5m | €103.8m | €110.9m | €101.0m | €84.6m |
| Operating income | −€847,000 | €5.3m | €8.9m | €5.6m | €4.4m | €430,000 | €909,000 | €5.1m | €5.8m | −€1.4m |
| Net income | €418,000 | −€273,000 | €5.5m | €498,000 | €957,000 | −€1.4m | −€527,000 | €3.0m | €3.3m | −€3.7m |
| Diluted earnings per share | 0.07 | -0.04 | 0.91 | 0.08 | 0.16 | -0.24 | -0.09 | 0.51 | 0.55 | -0.61 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €59.3m | €71.6m | €87.1m | €72.2m | €73.2m | €58.9m | €46.3m | €43.2m | €44.2m | €49.2m |
| Cash and short-term investments | €26.4m | €38.5m | €802,000 | €767,000 | €2.8m | — | — | — | — | — |
| Total liabilities | €16.3m | €16.4m | €65.8m | €62.1m | €62.1m | €52.0m | €38.1m | €32.5m | €36.5m | €43.4m |
| Debt | €6.3m | €6.0m | €17.5m | €27.5m | €33.5m | €15.6m | €9.7m | €6.2m | €10.4m | €14.1m |
| Shareholders' equity | €43.0m | €55.2m | €21.3m | €10.1m | €11.1m | €7.0m | €8.2m | €10.8m | €7.7m | €5.8m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €852,000 | €3.5m | €7.2m | €8.6m | €2.1m | €7.8m | −€1.3m | €6.7m | €15.1m | −€1.6m |
| Capital spending | −€866,000 | −€1.4m | −€3.6m | −€3.4m | −€4.1m | −€7.2m | −€2.5m | −€2.8m | −€2.0m | −€1.7m |
| Free cash flow | −€14,000 | €2.1m | €3.6m | €5.3m | −€2.0m | €606,000 | −€3.8m | €3.9m | €13.1m | −€3.4m |
| Dividends paid | −€12.0m | −€2.4m | −€539,000 | — | — | −€119,000 | −€476,000 | −€236,000 | −€236,000 | −€236,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €16.3m | €12.5m | €14.7m | €13.5m | €78.1m | €102.0m | €100.8m | €79.7m |
| Operating income | €772,000 | −€133,000 | −€750,000 | −€1.1m | €6.4m | €6.4m | €3.8m | €2.1m |
| Net income | €942,000 | €651,000 | −€233,000 | −€31.3m | €31.0m | €3.9m | €1.5m | −€39,000 |
| Diluted earnings per share | 0.16 | 0.11 | -0.04 | -5.23 | 5.18 | 0.66 | 0.26 | -0.01 |
| Cash from operations | €1.0m | €1.0m | — | — | €4.0m | €7.0m | — | €4.0m |
| Capital spending | −€1.0m | — | — | — | — | −€2.0m | −€1.0m | −€1.0m |
| Free cash flow | €0 | — | — | — | — | €5.0m | — | €3.0m |
| Total assets | €63.1m | €59.3m | €61.9m | €71.6m | €71.8m | €87.1m | €94.9m | €72.2m |
| Cash and short-term investments | €25.9m | €26.4m | €26.7m | €38.5m | €40.5m | €802,000 | €4.3m | €767,000 |
| Debt | €4.4m | €4.7m | €4.7m | €4.8m | €4.9m | €13.5m | €17.1m | €19.2m |
| Shareholders' equity | €44.3m | €43.0m | €43.4m | €55.2m | €53.3m | €21.3m | €17.8m | €10.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -44.4% | -22.5% | -10.3% |
| Net income | -5.7% | — | -13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.7% | 3.9% | 3.4% | 3.2% |
| Net margin | 0.1% | 1.3% | 0.8% | 0.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 61.3 | -140.3 | 6.3 | 46.2 | 21.9 | -8.4 | -22.9 | 9.9 | 8.7 | -2.6 |
| Price to sales | 0.9 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 Apr 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.04 | 0.20 | 0.09 | 0.05 | 0.02 | 0.08 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.