R 
136.20
+1.04%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 4.74bn
FY2016FY2025
Net income
SEK 197.4m
FY2016FY2025
Free cash flow
SEK 284.9m
FY2016FY2025
Shareholders' equity
SEK 2.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 4.74bn | SEK 4.43bn | SEK 4.09bn | SEK 3.51bn | SEK 2.90bn | SEK 2.37bn | SEK 2.56bn | SEK 2.37bn | SEK 2.46bn | SEK 2.34bn |
| Research and development | — | — | SEK 8.2m | SEK 9.9m | SEK 10.1m | SEK 14.5m | SEK 18.9m | SEK 16.2m | SEK 14.9m | — |
| Operating income | SEK 299.0m | SEK 288.2m | SEK 235.0m | SEK 234.3m | SEK 129.7m | SEK 83.8m | SEK 107.5m | SEK 36.1m | SEK 25.1m | SEK 27.5m |
| Net income | SEK 197.4m | SEK 221.8m | SEK 185.4m | SEK 196.4m | SEK 110.2m | SEK 285.0m | SEK 77.6m | SEK 15.4m | SEK 11.7m | SEK 13.3m |
| Diluted earnings per share | 8.74 | 10.03 | 8.55 | 9.55 | 5.47 | 14.16 | 4.29 | 0.85 | 0.65 | 0.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 3.97bn | SEK 3.70bn | SEK 3.65bn | SEK 2.98bn | SEK 2.35bn | SEK 2.24bn | SEK 2.10bn | SEK 1.40bn | SEK 1.42bn | SEK 1.36bn |
| Cash and short-term investments | SEK 66.9m | SEK 68.6m | SEK 59.2m | SEK 144.8m | SEK 151.9m | SEK 336.6m | SEK 142.0m | SEK 38.2m | SEK 20.3m | SEK 64.9m |
| Total liabilities | SEK 1.87bn | SEK 1.76bn | SEK 1.85bn | SEK 1.50bn | SEK 1.13bn | SEK 1.08bn | SEK 1.17bn | SEK 691.4m | SEK 670.8m | SEK 808.2m |
| Debt | SEK 706.8m | SEK 665.4m | SEK 681.6m | SEK 528.0m | SEK 424.9m | SEK 516.3m | SEK 519.1m | SEK 128.9m | SEK 158.7m | SEK 288.4m |
| Shareholders' equity | SEK 2.10bn | SEK 1.94bn | SEK 1.80bn | SEK 1.49bn | SEK 1.22bn | SEK 1.16bn | SEK 930.2m | SEK 707.3m | SEK 737.5m | SEK 536.2m |
| Shares outstanding | 23m | 22m | 22m | 21m | 20m | 20m | 18m | 18m | 18m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 312.8m | SEK 407.7m | SEK 265.9m | SEK 275.2m | SEK 170.0m | SEK 331.6m | SEK 245.9m | SEK 123.1m | −SEK 41.4m | SEK 41.2m |
| Capital spending | −SEK 27.9m | −SEK 20.3m | −SEK 20.6m | −SEK 21.2m | −SEK 23.0m | −SEK 47.6m | −SEK 42.2m | −SEK 33.0m | −SEK 35.7m | −SEK 43.5m |
| Free cash flow | SEK 284.9m | SEK 387.4m | SEK 245.3m | SEK 254.0m | SEK 147.0m | SEK 284.0m | SEK 203.7m | SEK 90.1m | −SEK 77.1m | −SEK 2.3m |
| Dividends paid | −SEK 110.5m | −SEK 99.5m | −SEK 91.7m | −SEK 60.4m | −SEK 68.9m | −SEK 29.5m | −SEK 18.6m | −SEK 9.5m | −SEK 500,000 | −SEK 26.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.31bn | SEK 1.24bn | SEK 1.31bn | SEK 1.03bn | SEK 1.20bn | SEK 1.20bn | SEK 1.22bn | SEK 970.5m |
| Operating income | SEK 81.9m | SEK 90.2m | SEK 96.0m | SEK 54.8m | SEK 61.3m | SEK 86.9m | SEK 87.1m | SEK 52.0m |
| Net income | SEK 27.7m | SEK 48.8m | SEK 65.1m | SEK 27.7m | SEK 39.2m | SEK 65.4m | SEK 82.5m | SEK 27.8m |
| Diluted earnings per share | 1.21 | 2.14 | 2.88 | 1.23 | 1.74 | 2.90 | 3.73 | 1.26 |
| Cash from operations | SEK 69.0m | SEK 64.0m | SEK 115.0m | SEK 25.0m | SEK 122.0m | SEK 49.0m | SEK 195.0m | −SEK 15.0m |
| Capital spending | −SEK 69.0m | −SEK 4.0m | −SEK 115.0m | −SEK 25.0m | −SEK 4.0m | −SEK 4.0m | −SEK 7.0m | −SEK 15.0m |
| Free cash flow | SEK 0 | SEK 60.0m | SEK 0 | SEK 0 | SEK 118.0m | SEK 45.0m | SEK 188.0m | −SEK 30.0m |
| Total assets | SEK 4.61bn | SEK 4.33bn | SEK 3.97bn | SEK 4.01bn | SEK 3.86bn | SEK 3.70bn | SEK 3.70bn | SEK 3.60bn |
| Cash and short-term investments | SEK 71.9m | SEK 70.1m | SEK 66.9m | — | SEK 21.6m | SEK 61.5m | SEK 68.6m | −SEK 17.7m |
| Debt | SEK 951.3m | SEK 727.0m | SEK 706.8m | SEK 766.2m | SEK 625.3m | SEK 634.0m | SEK 665.4m | SEK 548.3m |
| Shareholders' equity | SEK 2.12bn | SEK 2.21bn | SEK 2.10bn | SEK 2.03bn | SEK 2.00bn | SEK 1.96bn | SEK 1.94bn | SEK 1.85bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.0% | 8.0% | 6.3% | 7.3% | 5.0% | 2.7% | — | — |
| Net margin | 4.2% | 5.0% | 4.5% | 5.6% | 3.8% | 12.0% | — | — |
| Return on equity | 9.4% | 11.5% | 10.3% | 13.2% | 9.1% | 24.6% | — | — |
| Return on assets | 5.0% | 6.0% | 5.1% | 6.6% | 4.7% | 12.7% | — | — |
| Free cash flow yield | 10.0% | 13.3% | 8.9% | 9.7% | 6.1% | 11.9% | — | — |
| Revenue growth | 7.0% | 8.4% | 16.4% | 21.2% | 22.5% | -7.4% | — | — |
| Earnings growth | -11.0% | 19.6% | -5.6% | 78.2% | -61.3% | 267.3% | — | — |
| Current ratio | 0.96x | 0.95x | 0.89x | 1.23x | 1.23x | 1.46x | — | — |
| Debt to equity | 0.27x | 0.24x | 0.29x | 0.24x | 0.20x | 0.28x | — | — |
| Equity ratio | 52.8% | 52.4% | 49.4% | 49.8% | 51.7% | 51.6% | — | — |
| Interest coverage | 4.02x | 10.68x | 71.58x | 19.94x | 13.96x | 3.88x | — | — |
| R&D as a share of sales | — | — | 0.2% | 0.3% | 0.3% | 0.6% | 0.7% | 0.7% |
| Buybacks as a share of market value | -2.1% | -1.9% | -5.4% | -2.2% | 0.0% | -11.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 14.9% | 9.7% |
| Operating income | 8.5% | 29.0% | 15.5% |
| Net income | 0.2% | -7.1% | 14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.4% | 6.3% | 5.8% | 4.6% |
| Net margin | 4.6% | 4.8% | 5.4% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | 14.1 | 14.3 | 14.3 | 26.6 | 12.0 | 27.9 | 82.7 | 87.7 | 79.4 |
| Price to sales | 0.9 | 0.7 | 0.7 | 0.8 | 1.0 | 1.4 | 0.8 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.25 | 5.00 | 4.50 | 4.50 | 3.00 | 3.50 | 1.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.