R 
29.50
-4.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹382.7m
FY2017FY2026
Net income
−₹238.4m
FY2017FY2026
Free cash flow
−₹328.6m
FY2017FY2026
Shareholders' equity
−₹839.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹382.7m | ₹131.5m | ₹21.6m | ₹408,000 | ₹408,000 | — | — | — | — | — |
| Operating income | −₹273.1m | −₹45.5m | −₹98.0m | −₹34.6m | ₹321.9m | −₹49.9m | −₹51.0m | −₹50.8m | −₹61.5m | −₹57.4m |
| Net income | −₹238.4m | ₹22.5m | −₹98.1m | −₹156.4m | ₹321.8m | −₹51.7m | ₹23.1m | −₹51.7m | ₹33.3m | −₹57.5m |
| Diluted earnings per share | -9.01 | 0.85 | -3.71 | -5.92 | 12.17 | -1.95 | 0.87 | -1.94 | 1.26 | -2.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.21bn | ₹985.7m | ₹685.3m | ₹654.0m | ₹711.5m | ₹833.7m | ₹865.3m | ₹919.6m | ₹971.1m | ₹1.04bn |
| Cash and short-term investments | ₹12.3m | ₹6.9m | ₹2.3m | ₹45.8m | ₹1.2m | ₹13.5m | ₹983,000 | ₹4.5m | ₹4.5m | ₹16.0m |
| Total liabilities | ₹2.05bn | ₹1.59bn | ₹1.31bn | ₹1.18bn | ₹1.08bn | ₹1.52bn | ₹1.51bn | ₹1.55bn | ₹1.55bn | ₹1.64bn |
| Debt | ₹1.09bn | ₹773.2m | ₹674.0m | ₹607.0m | ₹603.0m | ₹1.02bn | ₹996.2m | ₹1.03bn | ₹999.9m | ₹763.0m |
| Shareholders' equity | −₹839.4m | −₹600.9m | −₹623.4m | −₹525.4m | −₹368.9m | −₹690.8m | −₹639.9m | −₹626.0m | −₹574.2m | −₹598.1m |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 27m | 27m | 27m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹320.7m | −₹33.6m | −₹77.1m | ₹134.6m | −₹15.3m | −₹6.0m | −₹6.3m | −₹11.9m | −₹7.0m | ₹19.9m |
| Capital spending | −₹8.0m | −₹24.4m | −₹88.1m | −₹1.7m | — | −₹3 | — | — | — | — |
| Free cash flow | −₹328.6m | −₹58.0m | −₹165.2m | ₹132.9m | −₹15.3m | −₹6.0m | −₹6.3m | −₹11.9m | −₹7.0m | ₹19.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹318.6m | ₹112.6m | ₹115.2m | ₹87.6m | ₹67.2m | ₹70.2m | ₹39.6m | ₹12.1m |
| Operating income | ₹146.6m | −₹127.7m | −₹52.1m | −₹40.8m | −₹51.2m | ₹45.0m | −₹41.4m | −₹28.4m |
| Net income | −₹25.7m | −₹124.9m | −₹51.6m | −₹42.3m | −₹19.6m | ₹114.6m | −₹38.3m | −₹25.7m |
| Diluted earnings per share | -0.97 | -4.72 | -1.95 | -1.60 | -0.74 | 4.33 | -1.45 | -0.97 |
| Cash from operations | — | — | — | −₹152.0m | — | −₹134.0m | — | −₹50.0m |
| Capital spending | — | — | — | −₹1.0m | — | −₹24.0m | — | −₹24.0m |
| Free cash flow | — | — | — | −₹153.0m | — | −₹158.0m | — | −₹74.0m |
| Total assets | — | ₹1.21bn | — | ₹1.10bn | — | ₹985.7m | — | ₹711.2m |
| Cash and short-term investments | ₹12.3m | ₹12.3m | ₹2.6m | ₹2.6m | ₹6.9m | ₹6.9m | ₹4.8m | ₹70.0m |
| Debt | — | ₹1.09bn | — | ₹904.2m | — | ₹773.2m | — | ₹750.6m |
| Shareholders' equity | −₹839.4m | −₹839.4m | −₹662.8m | −₹662.8m | −₹600.9m | −₹600.9m | −₹677.2m | −₹677.2m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | FY2013 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -64.6% | -34.6% | -454.1% | -38324.3% | 78888.5% | — | -27596.2% | — | — |
| Net margin | -62.3% | 17.1% | -454.3% | -38340.2% | 78881.1% | — | -35592.6% | — | — |
| Return on equity | 28.4% | -3.7% | 15.7% | 29.8% | -87.2% | 7.5% | — | — | — |
| Return on assets | -19.8% | 2.3% | -14.3% | -23.9% | 45.2% | -6.2% | — | — | — |
| Free cash flow yield | -39.3% | -1.1% | 1.4% | 17.2% | — | -0.7% | — | — | 14.3% |
| Revenue growth | 191.1% | 509.0% | 5191.2% | 0.0% | — | — | -99.5% | -96.5% | — |
| Earnings growth | -1159.7% | -122.9% | -37.3% | -148.6% | -722.2% | -324.2% | — | — | — |
| Current ratio | 0.95x | 0.80x | 0.57x | 0.54x | 0.95x | 0.56x | — | — | — |
| Debt to equity | -1.30x | -1.29x | -1.02x | -1.16x | -1.63x | -1.47x | — | — | — |
| Equity ratio | -69.6% | -61.0% | -91.0% | -80.3% | -51.9% | -82.9% | — | — | — |
| Interest coverage | -40.40x | -13.80x | -2579.74x | -2405.58x | 10728.83x | -52.55x | — | — | — |
| Buybacks as a share of market value | -0.1% | 0.0% | -0.0% | 0.0% | 0.5% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 878.9% | — | — |
| Operating income | 99.0% | 40.5% | 19.4% |
| Net income | 15.1% | 35.7% | 17.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -62.0% | -84.2% | — | — |
| Net margin | -42.0% | -87.7% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.3 | 56.4 | -13.5 | -6.1 | 2.1 | -1.0 | 1.1 | -0.8 | 2.9 | -3.8 |
| Price to sales | 2.1 | 9.7 | 61.2 | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2004.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.