R 
88.64
-0.25%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.34bn
FY2021FY2026
Net income
₹555.6m
FY2021FY2026
Free cash flow
−₹2.75bn
FY2021FY2026
Shareholders' equity
₹4.89bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹11.34bn | ₹8.98bn | ₹5.91bn | ₹4.75bn | ₹3.68bn | ₹2.43bn |
| Gross profit | ₹2.51bn | ₹2.19bn | ₹1.50bn | ₹1.20bn | ₹1.13bn | ₹858.6m |
| Operating income | ₹1.42bn | ₹997.2m | ₹475.6m | ₹331.7m | ₹416.3m | ₹274.3m |
| Net income | ₹555.6m | ₹476.7m | ₹221.4m | ₹167.6m | ₹261.2m | ₹124.7m |
| Diluted earnings per share | 5.38 | 4.53 | 2.16 | 1.62 | 2.53 | 1.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹13.37bn | ₹8.60bn | ₹5.86bn | ₹3.72bn | — | ₹1.95bn |
| Cash and short-term investments | ₹676.1m | ₹537.9m | — | — | — | ₹1.3m |
| Total liabilities | ₹8.47bn | ₹6.17bn | ₹4.51bn | ₹2.59bn | — | ₹1.36bn |
| Debt | ₹6.14bn | ₹5.16bn | ₹2.51bn | ₹1.25bn | — | ₹1.09bn |
| Shareholders' equity | ₹4.89bn | ₹2.44bn | ₹1.35bn | ₹1.13bn | — | ₹591.3m |
| Shares outstanding | 103m | 105m | 103m | 103m | 103m | 103m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹401.4m | −₹112.0m | −₹225.1m | ₹346.3m | ₹171.0m | ₹183.7m |
| Capital spending | −₹3.16bn | −₹1.28bn | −₹1.05bn | −₹695.9m | −₹442.8m | −₹257.5m |
| Free cash flow | −₹2.75bn | −₹1.39bn | −₹1.27bn | −₹349.6m | −₹271.8m | −₹73.9m |
| Dividends paid | — | — | — | −₹28.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.02bn | ₹2.45bn | ₹3.23bn | ₹3.20bn | ₹2.47bn | ₹2.41bn | ₹2.05bn | ₹1.92bn |
| Gross profit | ₹668.8m | ₹647.7m | ₹804.9m | ₹785.4m | ₹505.3m | ₹306.8m | ₹647.7m | ₹510.3m |
| Operating income | ₹253.5m | ₹286.3m | ₹305.8m | ₹310.5m | ₹205.2m | ₹241.4m | ₹278.4m | ₹207.3m |
| Net income | ₹133.3m | ₹165.3m | ₹132.5m | ₹167.1m | ₹90.7m | ₹111.8m | ₹130.8m | ₹91.8m |
| Diluted earnings per share | 1.29 | 1.60 | 1.26 | 1.59 | 0.86 | 1.06 | 1.27 | 0.89 |
| Cash from operations | — | — | — | −₹183.0m | — | — | ₹94.0m | −₹480.0m |
| Capital spending | — | — | — | −₹1.72bn | — | — | −₹260.0m | −₹189.0m |
| Free cash flow | — | — | — | −₹1.90bn | — | — | −₹166.0m | −₹669.0m |
| Total assets | — | ₹13.37bn | — | ₹11.21bn | — | ₹8.60bn | — | ₹6.99bn |
| Cash and short-term investments | — | ₹676.1m | — | ₹372.7m | — | ₹537.9m | — | ₹163.0m |
| Debt | — | ₹6.11bn | — | ₹4.94bn | — | ₹5.07bn | — | ₹1.89bn |
| Shareholders' equity | — | ₹4.89bn | — | ₹4.58bn | — | ₹2.44bn | — | ₹1.44bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 24.4% | 25.3% | 25.3% | 30.6% | 35.2% |
| Operating margin | 9.3% | 11.4% | 8.5% | 8.0% | 12.5% | 11.3% |
| Net margin | 4.9% | 5.3% | 3.7% | 3.5% | 7.1% | 5.1% |
| Return on equity | 11.4% | 19.6% | 16.4% | 14.9% | 27.6% | 21.1% |
| Return on assets | 4.2% | 5.5% | 3.8% | 4.5% | 9.4% | 6.4% |
| Free cash flow yield | 40.8% | 13.2% | 9.5% | 13.5% | — | — |
| Revenue growth | 26.3% | 52.0% | 24.4% | 29.0% | 51.8% | — |
| Earnings growth | 16.6% | 115.3% | 32.1% | -35.8% | 109.5% | — |
| Current ratio | 1.15x | 1.32x | 1.30x | 1.08x | 1.55x | 1.87x |
| Debt to equity | 1.25x | 2.08x | 2.65x | 1.68x | 0.37x | 0.32x |
| Equity ratio | 36.6% | 28.3% | 23.0% | 30.3% | 34.2% | 30.3% |
| Interest coverage | 3.40x | 2.66x | 2.40x | 2.47x | 4.19x | — |
| Buybacks as a share of market value | 1.7% | -2.3% | -12.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.7% | 36.1% | — |
| Operating income | 62.4% | 39.0% | — |
| Net income | 49.1% | 34.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 23.9% | 25.3% | — |
| Operating margin | 11.9% | 10.4% | 10.6% | — |
| Net margin | 5.1% | 4.6% | 4.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | |
|---|---|---|
| Price to earnings | 16.4 | 15.6 |
| Price to sales | 0.8 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.