R 
1.01
+6.32%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€108.4m
FY2016FY2025
Net income
−€2.8m
FY2016FY2025
Free cash flow
€1.0m
FY2016FY2025
Shareholders' equity
€48.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €108.4m | €114.0m | €116.2m | €133.5m | €106.0m | €102.8m | €107.4m | €87.6m | €80.1m | €77.5m |
| Gross profit | €64.0m | €65.9m | €64.0m | €66.7m | €57.6m | €55.3m | €55.8m | €44.5m | €40.7m | €40.1m |
| Operating income | −€4.0m | −€2.6m | −€3.1m | −€300,000 | €2.3m | −€1.4m | €1.7m | €740,307 | €2.5m | €10.5m |
| Net income | −€2.8m | €7.3m | −€3.4m | −€5.4m | €4.5m | −€686,162 | €2.3m | €1.9m | €4.2m | €12.3m |
| Diluted earnings per share | -0.22 | 0.59 | -0.27 | -0.43 | 0.36 | -0.05 | 0.18 | 0.15 | 0.34 | 0.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €102.1m | €104.2m | €111.2m | €118.1m | €111.8m | €103.4m | €108.7m | €96.0m | €77.4m | €79.0m |
| Cash and short-term investments | €16.2m | €13.7m | €12.1m | €15.8m | €20.9m | €21.6m | €21.4m | €21.6m | €16.6m | €14.6m |
| Total liabilities | €53.7m | €61.9m | €76.1m | €79.8m | €66.1m | €59.1m | €60.3m | €46.6m | €24.6m | €24.1m |
| Debt | €32.4m | €40.7m | €48.2m | €52.6m | €43.7m | €40.5m | €41.0m | €30.1m | €12.4m | €11.5m |
| Shareholders' equity | €48.1m | €41.9m | €34.6m | €37.9m | €45.5m | €44.2m | €48.4m | €49.3m | €52.5m | €54.5m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.7m | €6.4m | €11.5m | €5.3m | €5.5m | €9.0m | €11.8m | €1.4m | €8.9m | €10.5m |
| Capital spending | −€4.6m | −€2.3m | −€3.4m | −€6.2m | −€5.7m | −€3.5m | −€2.5m | −€4.9m | −€1.1m | −€1.4m |
| Free cash flow | €1.0m | €4.1m | €8.0m | −€938,287 | −€175,485 | €5.5m | €9.3m | −€3.5m | €7.8m | €9.0m |
| Dividends paid | −€150,000 | — | −€19,812 | −€2.3m | −€1.9m | −€3.1m | −€3.1m | −€5.0m | −€6.3m | −€3.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €53.2m | €81.4m | €27.0m | €55.2m | €31.0m | €65.2m | €59.6m | €72.1m |
| Gross profit | €6.7m | €47.8m | €16.2m | €48.6m | €17.3m | €11.1m | €31.4m | €35.3m |
| Operating income | −€2.0m | −€2.8m | −€1.2m | €381,000 | €300,000 | €626,270 | −€1.8m | −€2.2m |
| Net income | −€800,000 | −€761,300 | −€2.0m | −€472,000 | €9.9m | −€1.7m | −€4.2m | −€3.9m |
| Diluted earnings per share | -0.06 | -0.06 | -0.16 | -0.04 | 0.79 | -0.13 | -0.34 | -0.31 |
| Cash from operations | €2.0m | €4.0m | €1.0m | €3.0m | — | — | €12.0m | €1.0m |
| Capital spending | −€2.0m | −€4.0m | — | −€2.0m | — | −€3.0m | — | −€6.0m |
| Free cash flow | €0 | €0 | — | €1.0m | — | — | — | −€5.0m |
| Total assets | €99.5m | €102.1m | €102.5m | €104.2m | €107.4m | €111.2m | €113.7m | €118.1m |
| Cash and short-term investments | €15.2m | €16.2m | €10.3m | €13.7m | €13.2m | €12.1m | €14.6m | €15.8m |
| Debt | €4.3m | €32.4m | — | €40.7m | €25.2m | €26.4m | — | €26.2m |
| Shareholders' equity | €38.3m | €48.1m | €38.5m | €41.9m | €42.3m | €34.6m | €36.2m | €37.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 1.1% | 1.5% |
| Operating income | 136.4% | 23.1% | — |
| Net income | -20.0% | 32.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.4% | 55.2% | 54.8% | 53.4% |
| Operating margin | -2.9% | -2.1% | -1.3% | 1.0% |
| Net margin | 2.1% | -0.9% | -0.1% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | 1.9 | -10.7 | -8.8 | 15.2 | -101.3 | 35.3 | 40.8 | 24.2 | 6.8 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.4 | 0.7 | 0.7 | 0.8 | 0.9 | 1.3 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Mar 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.15 | 0.25 | 0.25 | 0.004 | 0.005 | 0.30 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.