GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
R

Realfiction Holding REALFI.ST · SEK

Information Technology · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

0.07

-8.74%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 4.3m

FY2016FY2025

Net income

−SEK 25.3m

FY2016FY2025

Free cash flow

−SEK 20.2m

FY2016FY2025

Shareholders' equity

SEK 48.5m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 4.3mSEK 18.6mSEK 9.9mSEK 14.2mSEK 12.6mSEK 9.5mSEK 21.4mSEK 23.8mSEK 16.3mSEK 19.6m
Research and development—SEK 6.7m—SEK 800,000SEK 786,000SEK 1.3mSEK 1.3mSEK 290,000——
Operating income−SEK 26.5m−SEK 18.6m−SEK 7.6m−SEK 1.6m−SEK 4.3m−SEK 9.4m−SEK 14.0m−SEK 12.0m−SEK 10.0m−SEK 3.4m
Net income−SEK 25.3m−SEK 18.4m−SEK 6.1m−SEK 1.4m−SEK 970,000−SEK 8.2m−SEK 12.9m−SEK 11.8m−SEK 8.7m−SEK 3.4m
Diluted earnings per share-1.05-0.93-0.31-0.07-0.05-0.52-0.92-0.99-0.73-0.14

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 72.4mSEK 89.0mSEK 89.5mSEK 92.3mSEK 82.0mSEK 65.3mSEK 37.8mSEK 20.8mSEK 26.1mSEK 14.1m
Cash and short-term investmentsSEK 14.5mSEK 19.7mSEK 12.5mSEK 30.8mSEK 40.8mSEK 42.4mSEK 17.2mSEK 5.1mSEK 17.1mSEK 4.2m
Total liabilitiesSEK 23.9mSEK 37.3mSEK 22.0mSEK 18.5mSEK 10.5mSEK 10.5mSEK 9.6mSEK 16.1mSEK 9.9mSEK 13.6m
DebtSEK 12.6mSEK 21.2mSEK 2.9mSEK 4.3mSEK 4.8mSEK 3.8mSEK 4.0mSEK 10.3mSEK 5.4mSEK 6.3m
Shareholders' equitySEK 48.5mSEK 51.8mSEK 67.5mSEK 73.8mSEK 71.5mSEK 54.9mSEK 28.3mSEK 4.7mSEK 16.2mSEK 508,910
Shares outstanding24m20m20m20m19m16m14m12m12m24m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−SEK 19.7m−SEK 9.6m−SEK 2.3mSEK 4.5m−SEK 1,000−SEK 3.2m−SEK 11.0m−SEK 14.3m−SEK 9.8m−SEK 1.5m
Capital spending−SEK 536,000−SEK 15,000−SEK 18.4m−SEK 17.7m−SEK 17.7m−SEK 7.4m−SEK 7.4m−SEK 1.8m−SEK 181,000—
Free cash flow−SEK 20.2m−SEK 9.6m−SEK 20.7m−SEK 13.2m−SEK 17.7m−SEK 10.6m−SEK 18.5m−SEK 16.2m−SEK 9.9m−SEK 1.5m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 856,000SEK 811,000SEK 1.7mSEK 606,000SEK 1.1mSEK 874,000SEK 4.6mSEK 9.8m
Operating income−SEK 5.5m−SEK 5.5m−SEK 5.6m−SEK 6.4m−SEK 6.6m−SEK 7.3m−SEK 4.7mSEK 699,000
Net income−SEK 6.4m−SEK 6.5m−SEK 1.7m−SEK 7.5m−SEK 7.7m−SEK 8.4m−SEK 1.3m−SEK 382,000
Diluted earnings per share-0.27-0.27-0.07-0.31-0.32-0.35-0.07-0.02
Cash from operations−SEK 3.0m−SEK 4.0m—−SEK 7.0m−SEK 4.0m−SEK 6.0mSEK 6.0m−SEK 4.0m
Capital spending−SEK 3.0m———————
Free cash flow−SEK 6.0m———————
Total assetsSEK 60.7mSEK 66.8mSEK 72.4mSEK 77.8mSEK 71.0mSEK 75.1mSEK 89.0mSEK 92.7m
Cash and short-term investmentsSEK 5.0mSEK 10.3mSEK 14.5mSEK 15.3mSEK 6.9mSEK 11.9mSEK 19.7mSEK 14.3m
DebtSEK 11.8mSEK 13.3mSEK 12.6mSEK 11.7mSEK 21.0mSEK 20.4mSEK 21.2mSEK 21.3m
Shareholders' equitySEK 36.7mSEK 42.5mSEK 48.5mSEK 51.3mSEK 33.8mSEK 40.0mSEK 51.8mSEK 51.7m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-33.0%-14.8%-15.2%
Operating income155.8%23.1%23.2%
Net income163.0%25.2%25.1%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-197.1%-115.5%-98.3%-64.2%
Net margin-190.8%-108.8%-87.3%-57.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings-0.3-0.4-2.1-4.0-10.4-1.3-0.5-0.3-1.0
Price to sales1.70.41.30.40.81.10.30.10.6

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.