28
-3.45%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 8.52bn
FY2016FY2025
Net income
IDR 68.3m
FY2016FY2025
Free cash flow
−IDR 69.71bn
FY2016FY2025
Shareholders' equity
IDR 374.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 8.52bn | IDR 8.37bn | IDR 6.03bn | IDR 23.95bn | IDR 12.69bn | IDR 10.13bn | IDR 7.87bn | — | — |
| Gross profit | IDR 2.30bn | IDR 2.31bn | IDR 2.05bn | IDR 6.02bn | IDR 3.95bn | IDR 2.91bn | IDR 1.61bn | — | — |
| Operating income | −IDR 607.4m | IDR 229.9m | −IDR 193.1m | IDR 1.27bn | IDR 339.6m | IDR 870.1m | IDR 480.7m | −IDR 808.3m | −IDR 706.6m |
| Net income | IDR 68.3m | IDR 177.8m | IDR 167.1m | IDR 1.27bn | IDR 1.02bn | IDR 1.38bn | IDR 517.8m | −IDR 802.7m | −IDR 705.8m |
| Diluted earnings per share | 0.01 | 0.03 | 0.03 | 0.19 | 0.15 | 0.14 | 0.08 | -0.12 | -0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 376.88bn | IDR 352.93bn | IDR 352.27bn | IDR 353.73bn | IDR 352.59bn | IDR 352.57bn | IDR 52.03bn | IDR 50.72bn | IDR 42.98bn |
| Cash and short-term investments | IDR 925.8m | IDR 464.6m | IDR 1.12bn | IDR 3.52bn | IDR 3.49bn | IDR 3.42bn | IDR 549.1m | IDR 2.10bn | IDR 21.8m |
| Total liabilities | IDR 2.03bn | IDR 1.25bn | IDR 814.4m | IDR 2.49bn | IDR 2.61bn | IDR 3.70bn | IDR 48.32bn | IDR 47.52bn | IDR 38.97bn |
| Debt | — | — | — | — | — | — | IDR 45.24bn | IDR 42.74bn | IDR 38.10bn |
| Shareholders' equity | IDR 374.84bn | IDR 351.69bn | IDR 351.46bn | IDR 351.24bn | IDR 349.98bn | IDR 348.86bn | IDR 3.71bn | IDR 3.20bn | IDR 4.00bn |
| Shares outstanding | 6,634m | 6,634m | 6,634m | 6,634m | 6,637m | 10,135m | 6,634m | 6,634m | 6,634m |
Cash flow
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 69.71bn | −IDR 651.3m | −IDR 2.41bn | IDR 32.6m | IDR 305.4m | IDR 6.06bn | −IDR 1.55bn | IDR 2.13bn | −IDR 4.98bn |
| Capital spending | — | — | — | — | −IDR 340.3m | −IDR 258.69bn | −IDR 340.3m | −IDR 60.0m | −IDR 13.9m |
| Free cash flow | −IDR 69.71bn | −IDR 651.3m | −IDR 2.41bn | IDR 32.6m | −IDR 34.9m | −IDR 252.63bn | −IDR 1.89bn | IDR 2.07bn | −IDR 5.00bn |
| Dividends paid | −IDR 1.06bn | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.67bn | IDR 1.50bn | IDR 1.06bn | IDR 2.00bn | IDR 3.75bn | IDR 1.71bn | IDR 105.54bn | IDR 6.48bn |
| Gross profit | IDR 2.30bn | IDR 231.0m | −IDR 208.1m | IDR 734.6m | IDR 1.52bn | IDR 811.3m | IDR 24.22bn | IDR 1.82bn |
| Operating income | IDR 1.97bn | −IDR 1.64bn | −IDR 504.9m | −IDR 49.0m | IDR 276.7m | −IDR 210.3m | IDR 23.20bn | IDR 216.9m |
| Net income | IDR 2.56bn | −IDR 2.54bn | −IDR 329.6m | −IDR 48.4m | IDR 243.0m | IDR 203.3m | IDR 23.86bn | IDR 46.6m |
| Diluted earnings per share | 0.39 | -0.38 | -0.05 | -0.01 | 0.04 | 0.03 | 3.60 | 0.01 |
| Cash from operations | IDR 173.0m | −IDR 549.0m | −IDR 1.29bn | IDR 735.0m | −IDR 14.90bn | −IDR 54.25bn | IDR 84.17bn | −IDR 12.83bn |
| Total assets | IDR 377.03bn | IDR 374.37bn | IDR 376.88bn | IDR 377.71bn | IDR 378.70bn | IDR 378.15bn | IDR 378.05bn | IDR 369.99bn |
| Cash and short-term investments | IDR 550.0m | IDR 376.8m | IDR 925.8m | IDR 2.22bn | IDR 2.54bn | IDR 17.45bn | IDR 71.69bn | IDR 1.27bn |
| Debt | — | — | — | — | — | — | — | IDR 14.18bn |
| Shareholders' equity | IDR 374.83bn | IDR 372.31bn | IDR 374.84bn | IDR 375.18bn | IDR 375.23bn | IDR 376.05bn | IDR 375.84bn | IDR 351.96bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.0% | 23.3% | 27.6% | 33.9% | 25.1% | 31.1% | — | — |
| Operating margin | -7.1% | 21.3% | 2.2% | 0.1% | 5.3% | 5.7% | — | — |
| Net margin | 0.8% | 20.8% | 2.1% | 2.8% | 5.3% | 8.1% | — | — |
| Return on equity | 0.0% | 6.4% | 0.1% | 0.0% | 0.4% | 0.3% | — | — |
| Return on assets | 0.0% | 6.4% | 0.1% | 0.0% | 0.4% | 0.3% | — | — |
| Free cash flow yield | — | — | — | — | — | 0.2% | 52.2% | — |
| Revenue growth | -92.6% | 1285.0% | 38.7% | -74.8% | 88.7% | 25.3% | — | — |
| Earnings growth | -99.7% | 13475.9% | 6.4% | -86.8% | 23.8% | -26.0% | — | — |
| Current ratio | 28.93x | 62.03x | 169.90x | 308.79x | 28.82x | 76.90x | — | — |
| Debt to equity | — | 0.00x | 0.00x | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 99.5% | 99.4% | 99.6% | 99.8% | 99.3% | 99.3% | — | — |
| Interest coverage | -17.08x | 48.16x | 22.18x | 2.06x | 160.44x | 28.72x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 34.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | -7.7% | — |
| Operating income | 46.5% | — | — |
| Net income | -25.8% | -41.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 24.2% | 24.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | — | 2.2 | 335.8 | — | 471.4 | 324.4 | — |
| Price to sales | 53.7 | 0.5 | 7.1 | 55.0 | 24.9 | 26.1 | 400.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.16 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.