GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
R

Repower Asia Indonesia Tbk PT REAL.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

28

-3.45%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 8.52bn

FY2016FY2025

Net income

IDR 68.3m

FY2016FY2025

Free cash flow

−IDR 69.71bn

FY2016FY2025

Shareholders' equity

IDR 374.84bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 8.52bnIDR 8.37bnIDR 6.03bnIDR 23.95bnIDR 12.69bnIDR 10.13bnIDR 7.87bn——
Gross profitIDR 2.30bnIDR 2.31bnIDR 2.05bnIDR 6.02bnIDR 3.95bnIDR 2.91bnIDR 1.61bn——
Operating income−IDR 607.4mIDR 229.9m−IDR 193.1mIDR 1.27bnIDR 339.6mIDR 870.1mIDR 480.7m−IDR 808.3m−IDR 706.6m
Net incomeIDR 68.3mIDR 177.8mIDR 167.1mIDR 1.27bnIDR 1.02bnIDR 1.38bnIDR 517.8m−IDR 802.7m−IDR 705.8m
Diluted earnings per share0.010.030.030.190.150.140.08-0.12-0.11

Balance sheet

At each fiscal year end

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 376.88bnIDR 352.93bnIDR 352.27bnIDR 353.73bnIDR 352.59bnIDR 352.57bnIDR 52.03bnIDR 50.72bnIDR 42.98bn
Cash and short-term investmentsIDR 925.8mIDR 464.6mIDR 1.12bnIDR 3.52bnIDR 3.49bnIDR 3.42bnIDR 549.1mIDR 2.10bnIDR 21.8m
Total liabilitiesIDR 2.03bnIDR 1.25bnIDR 814.4mIDR 2.49bnIDR 2.61bnIDR 3.70bnIDR 48.32bnIDR 47.52bnIDR 38.97bn
Debt——————IDR 45.24bnIDR 42.74bnIDR 38.10bn
Shareholders' equityIDR 374.84bnIDR 351.69bnIDR 351.46bnIDR 351.24bnIDR 349.98bnIDR 348.86bnIDR 3.71bnIDR 3.20bnIDR 4.00bn
Shares outstanding6,634m6,634m6,634m6,634m6,637m10,135m6,634m6,634m6,634m

Cash flow

Fiscal years

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−IDR 69.71bn−IDR 651.3m−IDR 2.41bnIDR 32.6mIDR 305.4mIDR 6.06bn−IDR 1.55bnIDR 2.13bn−IDR 4.98bn
Capital spending————−IDR 340.3m−IDR 258.69bn−IDR 340.3m−IDR 60.0m−IDR 13.9m
Free cash flow−IDR 69.71bn−IDR 651.3m−IDR 2.41bnIDR 32.6m−IDR 34.9m−IDR 252.63bn−IDR 1.89bnIDR 2.07bn−IDR 5.00bn
Dividends paid−IDR 1.06bn————————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 4.67bnIDR 1.50bnIDR 1.06bnIDR 2.00bnIDR 3.75bnIDR 1.71bnIDR 105.54bnIDR 6.48bn
Gross profitIDR 2.30bnIDR 231.0m−IDR 208.1mIDR 734.6mIDR 1.52bnIDR 811.3mIDR 24.22bnIDR 1.82bn
Operating incomeIDR 1.97bn−IDR 1.64bn−IDR 504.9m−IDR 49.0mIDR 276.7m−IDR 210.3mIDR 23.20bnIDR 216.9m
Net incomeIDR 2.56bn−IDR 2.54bn−IDR 329.6m−IDR 48.4mIDR 243.0mIDR 203.3mIDR 23.86bnIDR 46.6m
Diluted earnings per share0.39-0.38-0.05-0.010.040.033.600.01
Cash from operationsIDR 173.0m−IDR 549.0m−IDR 1.29bnIDR 735.0m−IDR 14.90bn−IDR 54.25bnIDR 84.17bn−IDR 12.83bn
Total assetsIDR 377.03bnIDR 374.37bnIDR 376.88bnIDR 377.71bnIDR 378.70bnIDR 378.15bnIDR 378.05bnIDR 369.99bn
Cash and short-term investmentsIDR 550.0mIDR 376.8mIDR 925.8mIDR 2.22bnIDR 2.54bnIDR 17.45bnIDR 71.69bnIDR 1.27bn
Debt———————IDR 14.18bn
Shareholders' equityIDR 374.83bnIDR 372.31bnIDR 374.84bnIDR 375.18bnIDR 375.23bnIDR 376.05bnIDR 375.84bnIDR 351.96bn

Financial ratios

Data as of 2 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Gross margin27.0%23.3%27.6%33.9%25.1%31.1%——
Operating margin-7.1%21.3%2.2%0.1%5.3%5.7%——
Net margin0.8%20.8%2.1%2.8%5.3%8.1%——
Return on equity0.0%6.4%0.1%0.0%0.4%0.3%——
Return on assets0.0%6.4%0.1%0.0%0.4%0.3%——
Free cash flow yield—————0.2%52.2%—
Revenue growth-92.6%1285.0%38.7%-74.8%88.7%25.3%——
Earnings growth-99.7%13475.9%6.4%-86.8%23.8%-26.0%——
Current ratio28.93x62.03x169.90x308.79x28.82x76.90x——
Debt to equity—0.00x0.00x—0.00x0.00x0.00x0.00x
Equity ratio99.5%99.4%99.6%99.8%99.3%99.3%——
Interest coverage-17.08x48.16x22.18x2.06x160.44x28.72x——
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%34.5%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue12.2%-7.7%—
Operating income46.5%——
Net income-25.8%-41.8%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin23.5%24.2%24.9%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Price to earnings—2.2335.8—471.4324.4—
Price to sales53.70.57.155.024.926.1400.2

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 9 Jul 2025.

FY2025
Paid in the year0.16

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.