R 
1.27
+2.42%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$121.8m
FY2016FY2025
Net income
−A$16.1m
FY2016FY2025
Free cash flow
A$4.0m
FY2016FY2025
Shareholders' equity
A$141.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$121.8m | A$113.8m | A$103.3m | A$78.3m | A$50.0m | A$39.3m | A$32.7m | A$25.6m | A$27.2m | A$23.5m |
| Gross profit | A$114.2m | A$105.2m | A$95.1m | A$73.6m | A$46.6m | A$36.4m | A$30.8m | A$22.9m | A$24.6m | A$20.8m |
| Operating income | A$15.0m | A$12.3m | A$9.3m | A$11.0m | A$5.6m | A$5.6m | −A$699,000 | −A$800,000 | A$8.0m | A$5.9m |
| Net income | −A$16.1m | A$5.5m | A$5.0m | A$8.8m | A$2.2m | A$3.9m | −A$1.5m | −A$5.2m | A$5.4m | A$5.1m |
| Diluted earnings per share | -0.13 | 0.05 | 0.04 | 0.08 | 0.02 | 0.05 | -0.02 | -0.06 | 0.07 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$250.4m | A$261.4m | A$259.3m | A$186.0m | A$169.6m | A$85.8m | A$69.7m | A$63.1m | A$22.7m | A$14.5m |
| Cash and short-term investments | A$19.7m | A$21.9m | A$20.6m | A$9.2m | A$12.0m | A$9.2m | A$6.3m | A$5.6m | A$8.8m | A$4.4m |
| Total liabilities | A$108.9m | A$110.2m | A$131.0m | A$87.8m | A$94.5m | A$52.8m | A$40.5m | A$51.0m | A$20.4m | A$11.9m |
| Debt | A$60.5m | A$47.1m | A$52.1m | A$37.3m | A$33.6m | A$28.1m | A$23.7m | A$29.8m | — | — |
| Shareholders' equity | A$141.5m | A$151.2m | A$128.3m | A$98.2m | A$75.1m | A$33.1m | A$29.2m | A$12.1m | A$2.3m | A$2.6m |
| Shares outstanding | 121m | 117m | 114m | 106m | 92m | 80m | 69m | 80m | 80m | 80m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$24.1m | A$31.6m | A$27.8m | A$17.0m | A$19.5m | A$13.8m | A$2.1m | A$1.9m | A$13.4m | A$7.0m |
| Capital spending | −A$20.0m | −A$17.9m | −A$19.7m | −A$12.6m | −A$6.1m | −A$5.0m | −A$3.9m | −A$3.5m | −A$3.4m | −A$3.1m |
| Free cash flow | A$4.0m | A$13.7m | A$8.1m | A$4.4m | A$13.4m | A$8.8m | −A$1.8m | −A$1.5m | A$10.0m | A$3.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$63.5m | A$58.3m | A$59.1m | A$54.7m | A$55.4m | A$27.7m | A$47.9m | — |
| Gross profit | A$59.4m | A$54.8m | A$55.2m | A$50.0m | A$50.9m | A$9.4m | A$44.1m | — |
| Operating income | A$9.0m | A$6.0m | A$7.2m | A$5.1m | A$6.2m | A$2.3m | A$3.2m | — |
| Net income | A$2.6m | −A$18.7m | A$3.4m | A$2.1m | A$4.2m | A$2.1m | A$761,000 | A$380,000 |
| Diluted earnings per share | 0.02 | -0.16 | 0.03 | 0.02 | 0.04 | 0.02 | 0.01 | 0.00 |
| Total assets | A$250.4m | A$238.4m | A$261.4m | A$254.9m | A$259.3m | A$259.3m | A$248.0m | — |
| Cash and short-term investments | A$19.7m | A$11.3m | A$21.9m | A$14.9m | A$20.6m | A$20.7m | A$11.0m | — |
| Debt | A$58.9m | A$45.3m | A$45.6m | A$47.0m | A$50.9m | A$50.9m | A$49.3m | A$49.3m |
| Shareholders' equity | A$141.5m | A$137.3m | A$151.2m | A$137.5m | A$128.3m | A$128.3m | A$122.3m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 25.4% | — |
| Operating income | 10.9% | 21.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 93.1% | 93.0% | 93.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -18.4 | 66.5 | 80.2 | 41.0 | 166.7 | 42.4 | -81.4 |
| Price to sales | 2.4 | 3.2 | 3.9 | 4.6 | 7.2 | 4.3 | 3.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.