R 
72.47
+3.38%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$90.3m
FY2016FY2025
Net income
$13.2m
FY2016FY2025
Free cash flow
$28.8m
FY2016FY2025
Shareholders' equity
$100.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $90.3m | $75.2m | $60.2m | $53.3m | $44.0m | $34.6m | $30.3m | $16.3m | $8.6m | $4.6m |
| Gross profit | $75.6m | $61.2m | $47.1m | $41.1m | $32.8m | $23.3m | $18.0m | $7.7m | $1.5m | $279,000 |
| Research and development | — | $9.3m | $8.1m | $6.4m | $5.2m | $4.0m | $2.6m | $1.7m | $866,000 | — |
| Operating income | $13.1m | $7.9m | $2.5m | $361,000 | $860,000 | −$6.8m | −$11.2m | −$7.5m | −$21.5m | −$12.8m |
| Net income | $13.2m | $7.0m | $13.5m | $616,000 | $655,000 | −$6.8m | −$11.1m | −$6.9m | −$21.5m | −$16.9m |
| Diluted earnings per share | 0.91 | 0.50 | 0.97 | 0.04 | 0.05 | -0.56 | -0.96 | -0.67 | -2.08 | -1.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $112.0m | $98.5m | $93.0m | $77.4m | $74.4m | $52.0m | $48.9m | $39.8m | $25.1m | $18.7m |
| Cash and short-term investments | $43.6m | $36.5m | $32.0m | $31.8m | $34.3m | $13.0m | $11.8m | $9.9m | $65,000 | $226,000 |
| Total liabilities | $11.1m | $11.9m | $6.9m | $6.3m | $4.9m | $8.6m | $6.8m | $3.5m | $7.4m | $3.5m |
| Debt | — | — | — | — | — | $2.1m | — | — | — | — |
| Shareholders' equity | $100.9m | $86.6m | $86.1m | $71.1m | $69.4m | $43.3m | $42.1m | $36.3m | $17.7m | $15.2m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 12m | 12m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $29.3m | $24.0m | $15.1m | $12.5m | $8.9m | $6.5m | $1.6m | −$8.1m | −$10.4m | −$6.7m |
| Capital spending | −$563,000 | −$169,000 | −$9.1m | −$8.8m | −$5.2m | −$154,000 | −$6.0m | −$6.0m | −$6.5m | −$9.3m |
| Free cash flow | $28.8m | $23.8m | $5.9m | $3.6m | $3.7m | $6.4m | −$4.4m | −$14.1m | −$16.9m | −$16.0m |
| Dividends paid | −$4.2m | −$4.2m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.7m | $25.8m | $23.4m | $23.1m | $21.8m | $22.0m | $19.6m | $19.1m |
| Gross profit | $22.9m | $22.0m | $22.1m | $19.5m | $18.3m | $18.3m | $16.1m | $15.7m |
| Operating income | $6.1m | $5.4m | $1.6m | $4.6m | $2.8m | $4.2m | $371,000 | $2.5m |
| Net income | $5.0m | $4.4m | $2.8m | $4.2m | $2.7m | $3.4m | $863,000 | $1.7m |
| Diluted earnings per share | 0.35 | 0.31 | 0.20 | 0.29 | 0.19 | 0.24 | 0.06 | 0.12 |
| Cash from operations | $7.0m | $6.0m | $6.0m | $10.0m | $7.0m | $5.0m | $6.0m | $7.0m |
| Capital spending | −$3.0m | −$3.0m | — | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m |
| Free cash flow | $4.0m | $3.0m | — | $8.0m | $5.0m | $3.0m | $4.0m | $5.0m |
| Total assets | $120.3m | $112.6m | $112.0m | $112.1m | $104.8m | $99.1m | $98.5m | $98.0m |
| Cash and short-term investments | $50.0m | $43.5m | $43.6m | $45.4m | $38.8m | $34.6m | $36.5m | $35.7m |
| Debt | $428,000 | $391,000 | $396,000 | $403,000 | $411,000 | $343,000 | $406,000 | $469,000 |
| Shareholders' equity | $111.6m | $104.5m | $100.9m | $101.7m | $96.2m | $91.8m | $86.6m | $91.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.2% | 21.1% | 36.6% |
| Operating income | 231.4% | — | — |
| Net income | 177.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 82.7% | 80.7% | 78.6% | 73.6% |
| Operating margin | 12.7% | 8.6% | 5.0% | -10.5% |
| Net margin | 12.2% | 12.3% | 7.9% | -9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 62.3 | 73.0 | 20.6 | — | — | -46.3 | -19.4 | -10.1 |
| Price to sales | 9.1 | 6.8 | 4.6 | 6.0 | 12.3 | 9.1 | 7.1 | 4.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 50% | 87% | -16% | -35% | 34% | 46% | 167% | 12% |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 31 Jan 2025.
| FY2024 | |
|---|---|
| Paid in the year | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.