12,525
—
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 570.19bn
FY2016FY2025
Net income
IDR 351.06bn
FY2016FY2025
Free cash flow
IDR 398.36bn
FY2016FY2025
Shareholders' equity
IDR 3.30trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 570.19bn | IDR 530.66bn | IDR 533.31bn | IDR 509.52bn | IDR 413.58bn | IDR 400.75bn | IDR 399.42bn | IDR 400.87bn | IDR 395.78bn | IDR 406.87bn |
| Gross profit | IDR 372.72bn | IDR 329.68bn | IDR 329.33bn | IDR 327.49bn | IDR 247.28bn | IDR 296.60bn | IDR 282.52bn | IDR 291.64bn | IDR 276.83bn | IDR 301.73bn |
| Operating income | IDR 291.49bn | IDR 294.32bn | IDR 294.11bn | IDR 255.49bn | IDR 191.86bn | IDR 235.49bn | IDR 235.44bn | IDR 220.72bn | IDR 209.59bn | IDR 231.10bn |
| Net income | IDR 351.06bn | IDR 287.87bn | IDR 302.80bn | IDR 270.82bn | IDR 195.81bn | IDR 236.09bn | IDR 232.77bn | IDR 267.38bn | IDR 246.91bn | IDR 260.01bn |
| Diluted earnings per share | 1,306.03 | 1,070.94 | 1,126.50 | 1,007.50 | 728.45 | 878.30 | 865.97 | 994.73 | 921.99 | 970.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.71trn | IDR 3.45trn | IDR 3.44trn | IDR 3.39trn | IDR 3.16trn | IDR 2.97trn | IDR 2.80trn | IDR 2.53trn | IDR 2.28trn | IDR 2.10trn |
| Cash and short-term investments | IDR 1.14trn | IDR 887.46bn | IDR 743.99bn | IDR 635.23bn | IDR 395.91bn | IDR 215.77bn | IDR 213.34bn | IDR 498.93bn | IDR 503.78bn | IDR 472.94bn |
| Total liabilities | IDR 412.73bn | IDR 408.18bn | IDR 555.14bn | IDR 414.79bn | IDR 256.43bn | IDR 234.41bn | IDR 271.08bn | IDR 213.07bn | IDR 225.50bn | IDR 273.29bn |
| Debt | — | — | IDR 188.1m | IDR 361.4m | IDR 71.9m | IDR 550.3m | IDR 210.1m | IDR 137.0m | IDR 2.02bn | IDR 1.30bn |
| Shareholders' equity | IDR 3.30trn | IDR 3.04trn | IDR 2.89trn | IDR 2.97trn | IDR 2.90trn | IDR 2.74trn | IDR 2.52trn | IDR 2.31trn | IDR 2.05trn | IDR 1.83trn |
| Shares outstanding | 269m | 269m | 269m | 269m | 269m | 269m | 269m | 269m | 268m | 268m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 402.90bn | IDR 387.27bn | IDR 361.10bn | IDR 272.17bn | IDR 311.94bn | IDR 214.26bn | IDR 291.14bn | IDR 282.18bn | IDR 283.74bn | IDR 267.99bn |
| Capital spending | −IDR 4.54bn | −IDR 471.2m | −IDR 6.47bn | −IDR 6.04bn | −IDR 3.60bn | −IDR 884.8m | −IDR 3.67bn | −IDR 4.83bn | −IDR 2.38bn | −IDR 81.73bn |
| Free cash flow | IDR 398.36bn | IDR 386.80bn | IDR 354.63bn | IDR 266.13bn | IDR 308.34bn | IDR 213.37bn | IDR 287.47bn | IDR 277.35bn | IDR 281.35bn | IDR 186.26bn |
| Dividends paid | −IDR 115.19bn | −IDR 296.74bn | −IDR 269.85bn | −IDR 124.86bn | −IDR 36.25bn | −IDR 24.16bn | −IDR 24.16bn | −IDR 14.78bn | −IDR 24.19bn | −IDR 20.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 171.13bn | IDR 142.08bn | IDR 144.99bn | IDR 142.16bn | IDR 142.63bn | IDR 140.41bn | IDR 133.75bn | IDR 133.88bn |
| Gross profit | IDR 112.88bn | IDR 96.60bn | IDR 96.71bn | IDR 96.49bn | IDR 84.45bn | IDR 95.10bn | IDR 86.99bn | IDR 74.00bn |
| Operating income | IDR 101.46bn | IDR 87.75bn | IDR 74.63bn | IDR 76.99bn | IDR 78.74bn | IDR 87.83bn | IDR 86.41bn | IDR 54.31bn |
| Net income | IDR 129.45bn | IDR 103.36bn | IDR 85.27bn | IDR 99.17bn | IDR 82.62bn | IDR 84.00bn | IDR 84.26bn | IDR 59.42bn |
| Diluted earnings per share | 481.57 | 384.51 | 317.22 | 368.95 | 307.37 | 312.50 | 313.47 | 221.06 |
| Cash from operations | IDR 161.46bn | IDR 115.54bn | IDR 203.01bn | IDR 52.58bn | IDR 10.26bn | IDR 113.45bn | IDR 80.44bn | IDR 57.27bn |
| Capital spending | −IDR 11.87bn | −IDR 8.50bn | −IDR 677.0m | −IDR 785.0m | −IDR 1.56bn | −IDR 1.52bn | −IDR 16.0m | −IDR 325.0m |
| Free cash flow | IDR 149.59bn | IDR 107.05bn | IDR 202.33bn | IDR 51.79bn | IDR 8.70bn | IDR 111.94bn | IDR 80.43bn | IDR 56.95bn |
| Total assets | IDR 3.84trn | IDR 3.73trn | IDR 3.71trn | IDR 3.65trn | IDR 3.53trn | IDR 3.48trn | IDR 3.45trn | IDR 3.37trn |
| Cash and short-term investments | IDR 880.04bn | IDR 1.05trn | IDR 1.14trn | IDR 986.16bn | IDR 995.23bn | IDR 955.28bn | IDR 887.46bn | IDR 778.69bn |
| Debt | — | — | — | — | — | — | — | IDR 188.1m |
| Shareholders' equity | IDR 3.45trn | IDR 3.33trn | IDR 3.30trn | IDR 3.24trn | IDR 3.19trn | IDR 3.11trn | IDR 3.04trn | IDR 2.99trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.4% | 62.1% | 61.8% | 64.3% | 59.8% | 74.0% |
| Operating margin | 51.1% | 55.5% | 55.1% | 50.1% | 46.4% | 58.8% |
| Net margin | 61.6% | 54.2% | 56.8% | 53.2% | 47.3% | 58.9% |
| Return on equity | 10.6% | 9.5% | 10.5% | 9.1% | 6.7% | 8.6% |
| Return on assets | 9.5% | 8.4% | 8.8% | 8.0% | 6.2% | 7.9% |
| Free cash flow yield | 11.1% | 10.6% | 10.1% | 7.6% | 8.6% | 5.9% |
| Revenue growth | 7.5% | -0.5% | 4.7% | 23.2% | 3.2% | 0.3% |
| Earnings growth | 22.0% | -4.9% | 11.8% | 38.3% | -17.1% | 1.4% |
| Current ratio | 4.33x | 3.73x | 2.06x | 2.63x | 3.16x | 2.75x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 88.9% | 88.2% | 83.9% | 87.8% | 91.9% | 92.1% |
| Interest coverage | 311.08x | 24830.65x | 11006.85x | 30936.09x | 7935.13x | 4936.81x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 7.3% | 3.0% |
| Operating income | 4.5% | 4.4% | 1.6% |
| Net income | 9.0% | 8.3% | 3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.8% | 63.4% | 64.3% | 67.6% |
| Operating margin | 53.2% | 53.0% | 52.8% | 54.3% |
| Net margin | 58.0% | 56.6% | 55.6% | 58.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 13.7 | 12.6 | 9.2 | 9.2 | 6.0 | 6.4 | 5.5 | 6.5 | 10.3 |
| Price to sales | 6.0 | 7.5 | 7.2 | 4.9 | 4.3 | 3.5 | 3.7 | 3.7 | 4.1 | 6.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 388.00 | 478.00 | 511.00 | 1,470.00 | 745.00 | 135.00 | 90.00 | 90.00 |
- 8-for-5 split · 26 Mar 1997
- 2-for-1 split · 10 Mar 1997
- 3-for-2 split · 13 Dec 1994
- 7-for-5 split · 28 Nov 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.