R 
1.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£3.0m
FY2017FY2026
Net income
−£2.9m
FY2017FY2026
Free cash flow
−£1.6m
FY2017FY2026
Shareholders' equity
−£1.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £3.0m | £3.0m | £2.9m | £3.0m | £2.7m | £3.6m | £7.1m | £7.0m | £6.4m | £3.5m |
| Research and development | — | — | £396,000 | £268,000 | £110,000 | £1.6m | £1.3m | £1.1m | £683,000 | £670,282 |
| Operating income | −£2.5m | −£2.7m | −£3.5m | −£2.8m | −£4.0m | −£3.0m | −£1.7m | −£1.6m | −£3.2m | −£2.1m |
| Net income | −£2.9m | −£2.5m | −£3.4m | £372,000 | −£3.4m | −£2.0m | −£1.6m | −£1.1m | −£3.2m | −£1.8m |
| Diluted earnings per share | -0.04 | -0.05 | -0.22 | 0.05 | -0.49 | -0.29 | -0.23 | -0.29 | -0.84 | -0.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £2.9m | £4.3m | £3.6m | £4.1m | £5.4m | £10.5m | £5.1m | £7.0m | £7.0m | £2.4m |
| Cash and short-term investments | £786,000 | £1.7m | £646,000 | £767,000 | £2.4m | £6.7m | £794,000 | £2.0m | £317,000 | £284,833 |
| Total liabilities | £3.9m | £3.2m | £2.4m | £2.2m | £4.0m | £5.8m | £5.6m | £5.9m | £5.2m | £2.2m |
| Debt | £753,000 | £478,000 | £327,000 | £96,000 | £168,000 | £890,000 | £1.2m | £1.6m | £1.1m | £1.0m |
| Shareholders' equity | −£1.0m | £1.1m | £1.3m | £1.9m | £1.4m | £4.6m | −£482,000 | £1.0m | £1.8m | £227,947 |
| Shares outstanding | 76m | 46m | 16m | 7m | 7m | 7m | 7m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£1.6m | −£1.4m | −£2.2m | −£2.7m | −£2.2m | −£563,000 | −£706,000 | £850,000 | −£3.1m | −£1.6m |
| Capital spending | −£4,000 | −£7,000 | −£683,000 | −£541,000 | −£28,000 | −£66,000 | −£8,000 | −£10,000 | −£19,000 | −£20,653 |
| Free cash flow | −£1.6m | −£1.4m | −£2.9m | −£3.2m | −£2.3m | −£629,000 | −£714,000 | £840,000 | −£3.1m | −£1.6m |
Latest quarters
By quarter end
| Apr 2026 | Oct 2025 | Apr 2025 | Oct 2024 | Apr 2024 | Oct 2023 | Apr 2023 | Oct 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £1.4m | £1.5m | £1.5m | £1.5m | £1.5m | £1.4m | £1.7m | £1.4m |
| Operating income | −£1.1m | −£1.4m | −£1.4m | −£1.3m | −£1.5m | −£2.0m | −£796,000 | −£2.0m |
| Net income | −£1.5m | −£1.4m | −£1.3m | −£1.2m | −£1.4m | −£1.9m | £1.7m | −£1.3m |
| Diluted earnings per share | -0.02 | -0.03 | -0.03 | -0.08 | -0.09 | -0.27 | 0.24 | -0.20 |
| Cash from operations | — | — | −£1.0m | — | −£1.0m | −£1.0m | −£1.0m | −£1.0m |
| Total assets | £2.9m | £3.3m | £4.3m | £6.1m | £3.6m | £5.4m | £4.1m | £3.9m |
| Cash and short-term investments | £786,000 | £684,000 | £1.7m | £3.0m | £646,000 | £2.2m | £767,000 | £763,000 |
| Debt | — | £559,000 | — | £383,000 | £327,000 | £643,000 | £96,000 | £726,000 |
| Shareholders' equity | −£1.0m | −£206,000 | £1.1m | £2.2m | £1.3m | £2.4m | £1.9m | £115,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | -3.8% | -2.6% |
| Operating income | -3.9% | -3.6% | 0.1% |
| Net income | — | 8.1% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -86.4% | -96.9% | -101.6% | -64.1% |
| Net margin | -91.1% | -71.2% | -75.8% | -51.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.6 | -0.2 | 1.4 | -0.6 | -3.6 | -7.8 | -4.7 | -2.3 | -2.8 |
| Price to sales | 0.3 | 0.5 | 0.3 | 0.2 | 0.7 | 2.0 | 1.7 | 0.7 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 20 Sept 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.