R 
0.13
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
A$20.0m
FY2017FY2026
Free cash flow
−A$5.1m
FY2017FY2026
Shareholders' equity
A$11.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$1.8m | A$1.8m | A$793,071 | A$2.6m | A$3.4m | A$4.0m | A$1.0m | A$121,608 | A$145,466 |
| Gross profit | −A$142,903 | A$1.8m | A$1.8m | A$793,071 | A$2.5m | A$3.3m | A$3.9m | A$1.0m | A$118,959 | A$142,876 |
| Operating income | −A$2.4m | −A$11.4m | −A$6.7m | −A$3.6m | −A$2.7m | −A$954,155 | A$267,053 | −A$858,970 | −A$630,060 | −A$556,390 |
| Net income | A$20.0m | −A$7.5m | −A$5.6m | −A$6.2m | −A$2.3m | −A$1.4m | A$258,713 | −A$1.3m | −A$2.2m | −A$2.1m |
| Diluted earnings per share | 0.05 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.9m | A$9.3m | A$13.9m | A$8.4m | A$16.7m | A$4.4m | A$2.2m | A$1.6m | A$2.6m | A$2.9m |
| Cash and short-term investments | A$4.5m | A$8.0m | A$12.2m | A$6.6m | A$14.9m | A$2.5m | A$1.3m | A$916,062 | A$2.0m | A$2.2m |
| Total liabilities | A$679,256 | A$1.3m | A$2.1m | A$2.2m | A$1.2m | A$1.1m | A$578,654 | A$394,151 | A$286,613 | A$472,848 |
| Debt | A$130,824 | A$272,869 | A$533,313 | A$568,092 | A$686,523 | A$135,273 | A$225,451 | A$225,447 | — | — |
| Shareholders' equity | A$11.3m | A$6.4m | A$6.4m | A$3.5m | A$8.8m | A$3.2m | A$1.6m | A$1.2m | A$2.3m | A$2.5m |
| Shares outstanding | 386m | 394m | 324m | 259m | 247m | 247m | 217m | 214m | 223m | 211m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$5.1m | −A$10.1m | −A$7.5m | −A$562,699 | −A$411,360 | −A$348,222 | −A$138,089 | −A$440,166 | −A$238,719 | −A$207,420 |
| Capital spending | −A$3,043 | −A$4,607 | −A$15,926 | −A$7.8m | −A$1.8m | −A$1.2m | −A$392,604 | −A$1.6m | −A$1.9m | −A$1.2m |
| Free cash flow | −A$5.1m | −A$10.1m | −A$7.5m | −A$8.4m | −A$2.2m | −A$1.6m | −A$530,693 | −A$2.0m | −A$2.2m | −A$1.4m |
| Dividends paid | — | — | — | — | −A$13.1m | −A$2.5m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$764,700 | A$1.7m | A$32,961 | A$1.5m | A$370,369 | A$2.3m | A$1.1m |
| Gross profit | −A$60,922 | −A$81,981 | −A$120,582 | −A$107,684 | A$1.5m | A$278,045 | A$2.2m | A$1.1m |
| Operating income | −A$705,637 | −A$1.7m | −A$1.1m | −A$9.6m | −A$1.7m | −A$5.0m | −A$1.2m | −A$2.8m |
| Net income | A$291,099 | A$19.7m | −A$1.3m | −A$6.2m | −A$2.8m | −A$2.9m | −A$3.2m | −A$1.6m |
| Diluted earnings per share | 0.00 | 0.05 | -0.00 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | −A$4.0m | −A$2.0m | −A$7.0m | −A$7.0m | −A$5.0m | — | — |
| Capital spending | — | — | — | — | −A$5.0m | −A$5.0m | −A$4.0m | −A$2.0m |
| Free cash flow | — | — | — | — | −A$12.0m | −A$10.0m | — | — |
| Total assets | A$11.9m | A$38.2m | A$9.3m | A$12.3m | A$13.9m | A$7.5m | A$8.4m | A$8.4m |
| Cash and short-term investments | A$4.5m | A$4.9m | A$8.0m | A$10.8m | A$12.2m | A$5.4m | A$6.6m | A$6.6m |
| Debt | A$103,950 | A$179,916 | A$272,873 | A$341,731 | A$533,316 | A$502,424 | A$568,092 | — |
| Shareholders' equity | A$11.3m | A$36.2m | A$6.4m | A$7.5m | A$6.4m | A$5.2m | A$3.5m | −A$8.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -12.4% | 20.4% | 20.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.4 | -4.2 | -3.3 | -2.3 | -5.0 | -11.5 | 55.4 | -9.3 | -5.6 | -8.2 |
| Price to sales | — | 17.8 | 10.1 | 17.7 | 4.3 | 4.6 | 3.6 | 12.2 | 101.1 | 120.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.