R
10.12
+0.50%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$71.5m
FY2016FY2025
Net income
$12.0m
FY2016FY2025
Free cash flow
$14.2m
FY2016FY2025
Shareholders' equity
$114.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $71.5m | $61.0m | $51.6m | $46.1m | $40.3m | $37.6m | $33.0m | $34.0m | $37.2m | $29.5m |
| Gross profit | $54.3m | $45.3m | $37.8m | $33.3m | $28.9m | $26.8m | $23.1m | $25.2m | $26.7m | $20.5m |
| Research and development | $19.9m | $18.7m | $18.8m | $20.7m | $19.8m | $17.8m | $16.7m | $13.9m | $9.0m | $6.4m |
| Operating income | $8.3m | $3.1m | −$662,000 | −$4.1m | −$5.5m | −$4.6m | −$7.8m | −$3.5m | $2.6m | $1.1m |
| Net income | $12.0m | $7.0m | $3.7m | −$2.3m | −$5.3m | −$4.0m | −$6.8m | −$2.4m | $2.9m | $1.9m |
| Diluted earnings per share | 0.70 | 0.42 | 0.24 | -0.15 | -0.37 | -0.29 | -0.49 | -0.18 | 0.22 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $145.0m | $130.6m | $107.5m | $101.0m | $91.7m | $93.6m | $96.4m | $89.5m | $91.9m | $54.6m |
| Cash and short-term investments | $109.9m | $94.7m | $82.2m | $73.7m | $70.6m | $69.0m | $69.3m | $62.0m | $62.6m | $42.9m |
| Total liabilities | $30.9m | $34.9m | $25.0m | $28.2m | $21.5m | $21.6m | $22.5m | $11.1m | $15.5m | $14.4m |
| Debt | $1.1m | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | $114.1m | $95.7m | $82.5m | $72.8m | $70.2m | $72.0m | $73.9m | $78.5m | $76.4m | $40.1m |
| Shares outstanding | 17m | 17m | 15m | 15m | 14m | 14m | 14m | 14m | 13m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $14.6m | $11.4m | $4.7m | $6.0m | $2.0m | −$50,000 | $6.8m | −$1.9m | −$10.6m | $9.5m |
| Capital spending | −$384,000 | −$427,000 | −$232,000 | −$150,000 | −$437,000 | −$427,000 | −$699,000 | −$662,000 | −$790,000 | −$1.3m |
| Free cash flow | $14.2m | $11.0m | $4.5m | $5.9m | $1.6m | −$477,000 | $6.1m | −$2.6m | −$11.4m | $8.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.8m | $18.6m | $18.9m | $18.4m | $17.7m | $16.6m | $16.3m | $15.8m |
| Gross profit | $8.8m | $14.0m | $14.5m | $14.0m | $13.3m | $12.5m | $12.1m | $11.8m |
| Operating income | −$3.8m | $2.2m | $2.7m | $2.4m | $1.7m | $1.5m | $1.3m | $1.2m |
| Net income | −$3.1m | $3.1m | $3.6m | $3.5m | $2.4m | $2.4m | $2.2m | $2.3m |
| Diluted earnings per share | -0.18 | 0.18 | 0.21 | 0.20 | 0.14 | 0.14 | 0.14 | 0.14 |
| Total assets | $146.6m | $147.7m | $145.0m | $139.1m | $136.4m | $135.0m | $130.6m | $124.2m |
| Cash and short-term investments | $109.7m | $108.4m | $109.9m | $106.7m | $101.6m | $99.1m | $94.7m | $90.2m |
| Debt | $1.2m | $1.1m | $1.1m | $1.1m | $1.0m | $1.0m | $966,000 | $424,000 |
| Shareholders' equity | $117.4m | $118.6m | $114.1m | $108.9m | $104.1m | $99.7m | $95.7m | $92.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.8% | 13.7% | 14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.1% | 74.2% | 73.5% | 73.0% |
| Operating margin | 8.6% | 2.9% | -1.1% | -2.5% |
| Net margin | 14.3% | 8.9% | 3.6% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 29.5 | 33.5 | -71.3 | -35.1 | -38.3 | -17.2 | -42.1 | 91.3 | 107.3 |
| Price to sales | 3.1 | 3.4 | 2.4 | 3.5 | 4.6 | 4.1 | 3.6 | 3.0 | 7.1 | 7.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 12% | 45% | -18% | -14% | 6% | 22% | 11% | -60% | 7% | 29% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 16 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.