A 
0.04
—
Close of 5 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 587,700
FY2015FY2024
Net income
−SGD 1.1m
FY2015FY2024
Free cash flow
−SGD 1.5m
FY2015FY2024
Shareholders' equity
SGD 7.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 587,700 | SGD 304,000 | — | SGD 7.5m | SGD 6.6m | SGD 5.6m | SGD 490,200 | SGD 1.2m | SGD 4.6m | SGD 23.2m |
| Operating income | −SGD 1.3m | −SGD 1.8m | SGD 2.7m | −SGD 450,700 | SGD 18,800 | SGD 648,300 | −SGD 679,500 | SGD 4,300 | −SGD 1.7m | −SGD 13.1m |
| Net income | −SGD 1.1m | −SGD 3.0m | −SGD 4.4m | −SGD 1.9m | SGD 97,900 | −SGD 12.3m | −SGD 593,000 | SGD 99,600 | −SGD 5.0m | −SGD 13.8m |
| Diluted earnings per share | -0.00 | -0.01 | -0.02 | -0.01 | 0.00 | -0.08 | -0.02 | 0.01 | -2.29 | -6.38 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 7.7m | SGD 9.6m | SGD 6.3m | SGD 11.5m | SGD 13.9m | SGD 10.4m | SGD 541,900 | SGD 663,500 | SGD 1.3m | SGD 29.7m |
| Cash and short-term investments | SGD 2.2m | SGD 3.8m | SGD 1.8m | SGD 3.3m | SGD 4.7m | SGD 7.0m | SGD 7,400 | SGD 33,900 | SGD 100,200 | SGD 405,300 |
| Total liabilities | SGD 726,900 | SGD 1.4m | SGD 5.0m | SGD 5.8m | SGD 6.3m | SGD 2.9m | SGD 2.0m | SGD 1.5m | SGD 3.8m | SGD 27.2m |
| Debt | SGD 180,200 | SGD 318,400 | SGD 1.7m | SGD 3.1m | SGD 1.5m | SGD 778,400 | SGD 500 | SGD 6,000 | SGD 11,700 | SGD 14.5m |
| Shareholders' equity | SGD 7.0m | SGD 8.2m | SGD 1.3m | SGD 5.7m | SGD 7.6m | SGD 7.5m | −SGD 1.5m | −SGD 863,600 | −SGD 2.5m | SGD 2.5m |
| Shares outstanding | 263m | 215m | 167m | 167m | 167m | 158m | 27m | 16m | 2m | 2m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 1.1m | −SGD 1.6m | −SGD 656,300 | −SGD 460,000 | SGD 1.0m | −SGD 1.2m | −SGD 112,100 | −SGD 1.0m | SGD 4,200 | SGD 8.1m |
| Capital spending | −SGD 444,700 | −SGD 10,100 | −SGD 609,000 | −SGD 2.4m | −SGD 441,200 | −SGD 53,500 | −SGD 2,400 | −SGD 20,900 | −SGD 40,300 | −SGD 146,800 |
| Free cash flow | −SGD 1.5m | −SGD 1.6m | −SGD 1.3m | −SGD 2.9m | SGD 589,700 | −SGD 1.3m | −SGD 114,500 | −SGD 1.1m | −SGD 36,100 | SGD 7.9m |
| Dividends paid | — | — | −SGD 33,700 | — | −SGD 888,000 | −SGD 700,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 287,000 | SGD 282,700 | SGD 305,000 | SGD 304,000 | SGD 1.8m | — | SGD 4.2m | SGD 3.6m |
| Operating income | −SGD 483,000 | −SGD 845,400 | −SGD 464,000 | −SGD 1.8m | −SGD 2.2m | SGD 2.7m | SGD 438,000 | SGD 275,000 |
| Net income | −SGD 448,000 | −SGD 683,700 | −SGD 452,000 | −SGD 3.0m | −SGD 2.2m | −SGD 4.4m | SGD 465,000 | −SGD 1.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 |
| Total assets | SGD 7.3m | SGD 7.7m | SGD 8.8m | SGD 9.6m | SGD 14.0m | SGD 6.3m | SGD 11.2m | SGD 11.5m |
| Cash and short-term investments | SGD 1.6m | SGD 2.2m | SGD 3.2m | SGD 3.8m | SGD 11.2m | SGD 1.8m | SGD 3.4m | SGD 3.3m |
| Debt | SGD 117,000 | SGD 64,000 | SGD 111,000 | SGD 170,000 | SGD 2.8m | SGD 1.0m | SGD 1.4m | SGD 1.8m |
| Shareholders' equity | SGD 6.6m | SGD 7.0m | SGD 7.7m | SGD 8.2m | SGD 2.8m | SGD 1.3m | SGD 6.2m | SGD 5.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -57.3% | -36.3% | -34.5% |
| Operating income | 42.7% | — | — |
| Net income | -16.2% | -37.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -352.0% | — | — | — |
| Net margin | -467.4% | — | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -0.5 | -0.0 | -0.2 | 6.7 | -0.0 | -1.7 | 5.9 | -0.0 | -0.0 |
| Price to sales | 3.5 | 4.7 | — | 0.1 | 0.1 | 0.1 | 2.1 | 0.5 | 0.0 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 27 May 2019
- 2-for-1 split · 8 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.