R 
1.01
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.5m
FY2016FY2025
Net income
−€672,716
FY2016FY2025
Free cash flow
−€6.1m
FY2016FY2025
Shareholders' equity
€8.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.5m | €6.0m | €2.4m | €9.0m | €3.6m | €16.8m | €21.1m | €17.6m | €19.4m | €11.4m |
| Research and development | — | — | €1 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Operating income | −€630,466 | €626,673 | −€872,413 | €907,272 | €3.2m | €6.1m | €4.4m | €3.1m | €3.2m | €3.1m |
| Net income | −€672,716 | €1.9m | −€2.2m | −€2.8m | €2.1m | €2.2m | €3.6m | €2.6m | €1.6m | €1.7m |
| Diluted earnings per share | -0.05 | 0.14 | -0.17 | -0.21 | 0.16 | 0.18 | 0.29 | 0.19 | 0.12 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €38.1m | €35.6m | €35.8m | €39.7m | €47.4m | €46.3m | €47.8m | €51.0m | €60.3m | €54.9m |
| Cash and short-term investments | €3.7m | €4.8m | €2.9m | €3.2m | €8.2m | €8.3m | €614,748 | €1.5m | €3.9m | €5.0m |
| Total liabilities | €19.6m | €15.7m | €17.1m | €18.2m | €21.7m | €22.0m | €23.7m | €27.6m | €37.0m | €36.7m |
| Debt | €18.5m | €14.4m | €15.9m | €16.2m | €19.7m | €19.4m | €21.2m | €25.7m | €34.5m | €35.1m |
| Shareholders' equity | €8.5m | €9.7m | €8.7m | €11.4m | €15.5m | €14.1m | €12.7m | €13.0m | €13.7m | €13.9m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 12m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€6.0m | €2.4m | −€568,000 | €514,000 | −€1.7m | €10.9m | €14.0m | €11.4m | €1.8m | €3.2m |
| Capital spending | −€46,000 | −€4,000 | −€1.1m | −€711,000 | −€335,000 | −€15,000 | −€5.5m | −€34,000 | −€1.3m | −€67,000 |
| Free cash flow | −€6.1m | €2.4m | −€1.7m | −€197,000 | −€2.1m | €10.9m | €8.5m | €11.4m | €460,000 | €3.1m |
| Dividends paid | — | −€275,089 | −€310,960 | −€1.6m | −€2.5m | −€2.8m | −€8.1m | −€3.8m | −€2.3m | −€21.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €187,309 | €187,309 | €1.1m | €1.1m | €145,540 | €145,540 | €2.9m | €2.9m |
| Operating income | €56,268 | €56,268 | €237,541 | €237,541 | €26,367 | €26,367 | €848,066 | €848,066 |
| Net income | €109,605 | €109,605 | −€489,027 | −€489,027 | €152,669 | €152,669 | €680,440 | €680,440 |
| Diluted earnings per share | 0.01 | 0.01 | -0.04 | -0.04 | 0.01 | 0.01 | 0.05 | 0.05 |
| Total assets | €32.7m | €32.7m | €38.1m | €38.1m | €33.8m | €33.8m | €35.6m | €35.6m |
| Cash and short-term investments | €2.0m | €2.0m | €3.7m | €3.7m | €1.9m | €1.9m | €4.8m | €4.8m |
| Debt | €9.1m | €4.7m | €18.5m | €5.7m | €457,900 | €457,900 | €14.4m | €1.5m |
| Shareholders' equity | €22.5m | €22.5m | €8.5m | €8.5m | €22.1m | €22.1m | €9.7m | €9.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -34.6% | -31.7% | -16.2% |
| Net income | -37.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.0% | 0.2% | 23.1% | 20.7% |
| Net margin | 14.0% | -19.1% | 1.3% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.5 | 8.5 | -9.0 | -8.6 | 13.4 | 11.8 | 7.4 | 11.3 | 17.8 | 16.4 |
| Price to sales | 6.3 | 2.6 | 8.3 | 2.7 | 7.9 | 1.6 | 1.3 | 1.6 | 1.4 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Aug 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.07 | 0.06 | 0.06 | 0.10 | 0.04 | 0.03 | 0.03 |
- 1-to-1 reverse split · 5 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.