R 
0.04
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$12.6m
FY2016FY2025
Net income
−A$415,898
FY2016FY2025
Free cash flow
A$496,040
FY2016FY2025
Shareholders' equity
A$9.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$12.6m | A$11.9m | A$10.3m | A$8.2m | A$7.2m | A$7.0m | A$4.3m | A$1.8m | A$608,261 | A$331,967 |
| Research and development | — | — | A$664,590 | A$627,038 | A$583,779 | A$486,916 | A$371,829 | A$254,048 | A$158,029 | A$77,000 |
| Operating income | −A$517,081 | −A$1.4m | −A$1.8m | −A$1.7m | −A$1.5m | −A$880,498 | −A$1.4m | −A$1.3m | −A$82,220 | −A$130,600 |
| Net income | −A$415,898 | −A$1.0m | −A$2.3m | −A$1.6m | −A$1.2m | −A$981,984 | −A$1.6m | −A$1.2m | A$147,070 | A$123,463 |
| Diluted earnings per share | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.6m | A$11.3m | A$14.1m | A$12.1m | A$15.9m | A$8.9m | A$8.0m | A$6.9m | A$6.6m | A$1.2m |
| Cash and short-term investments | A$1.9m | A$1.4m | A$1.7m | A$2.5m | A$6.3m | A$3.4m | A$3.1m | A$4.6m | A$5.4m | A$62,274 |
| Total liabilities | A$2.5m | A$2.6m | A$4.4m | A$2.1m | A$3.2m | A$1.1m | A$2.6m | A$770,579 | A$366,144 | A$576,577 |
| Debt | A$233,240 | A$106,430 | A$222,803 | A$382,246 | A$790,886 | A$316,887 | A$508,335 | — | A$798,082 | A$399,042 |
| Shareholders' equity | A$9.1m | A$8.8m | A$9.7m | A$10.0m | A$12.7m | A$7.8m | A$5.3m | A$6.1m | A$6.3m | A$640,014 |
| Shares outstanding | 154m | 146m | 126m | 121m | 120m | 103m | 87m | 87m | 62m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$522,709 | A$413,447 | −A$405,230 | −A$517,501 | −A$103,716 | −A$317,229 | −A$435,539 | −A$898,879 | A$482,463 | A$177,142 |
| Capital spending | −A$26,669 | −A$19,079 | −A$586,985 | −A$752,533 | −A$755,259 | −A$771,825 | −A$693,299 | −A$730,679 | −A$494,695 | −A$465,484 |
| Free cash flow | A$496,040 | A$394,368 | −A$992,215 | −A$1.3m | −A$858,975 | −A$1.1m | −A$1.1m | −A$1.6m | −A$12,232 | −A$288,342 |
| Dividends paid | — | — | −A$19,183 | — | — | −A$109,510 | — | — | — | — |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Jun 2024 | Mar 2024 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.5m | A$3.5m | A$9.2m | A$3.8m | A$1.9m | A$8.3m | A$2.1m | A$1.0m |
| Operating income | A$1.4m | −A$1.9m | A$1.2m | −A$1.4m | A$277,768 | A$449,720 | −A$3.2m | −A$1.6m |
| Net income | −A$51,890 | −A$1.7m | A$1.3m | −A$1.4m | −A$719,527 | A$420,160 | −A$3.1m | −A$1.5m |
| Diluted earnings per share | -0.00 | -0.01 | 0.01 | -0.01 | -0.00 | 0.00 | -0.02 | -0.01 |
| Cash from operations | A$2.0m | −A$1.0m | A$1.0m | −A$1.0m | — | A$1.0m | −A$1.0m | — |
| Total assets | A$14.9m | A$11.6m | A$16.5m | A$11.3m | A$11.3m | A$14.9m | A$14.1m | A$14.1m |
| Cash and short-term investments | A$3.7m | A$1.9m | A$3.5m | A$1.4m | A$1.5m | A$3.1m | A$1.7m | A$1.7m |
| Debt | A$143,514 | A$233,239 | A$248,693 | A$91,767 | A$91,767 | A$21,840 | A$131,036 | — |
| Shareholders' equity | A$9.2m | A$9.1m | A$10.6m | A$8.8m | A$8.8m | A$10.2m | A$9.7m | A$9.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.4% | 12.7% | 53.3% |
| Operating income | -32.9% | -10.1% | 21.4% |
| Net income | -36.8% | -15.8% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.7% | -12.5% | -13.6% | -16.6% |
| Net margin | -5.8% | -12.4% | -13.0% | -15.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -42.5 | -11.5 | -2.6 | -8.9 | -26.1 | -70.1 | -16.8 | -23.0 |
| Price to sales | 1.4 | 1.0 | 0.6 | 1.8 | 4.2 | 9.9 | 6.3 | 15.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.