R 
169.70
-0.36%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.36bn
FY2020FY2026
Net income
₹548.0m
FY2020FY2026
Free cash flow
−₹519.7m
FY2020FY2026
Shareholders' equity
₹3.00bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹6.36bn | ₹5.30bn | ₹3.27bn | ₹2.88bn | ₹2.52bn | ₹1.07bn | ₹1.82bn |
| Gross profit | ₹1.29bn | ₹1.12bn | ₹553.0m | ₹445.8m | ₹372.6m | ₹284.2m | ₹142.8m |
| Operating income | ₹875.4m | ₹973.7m | ₹371.1m | ₹377.6m | ₹254.2m | ₹189.0m | ₹94.0m |
| Net income | ₹548.0m | ₹388.0m | ₹215.7m | ₹223.3m | ₹144.1m | ₹97.5m | ₹31.4m |
| Diluted earnings per share | 13.70 | 9.70 | 5.39 | 5.60 | 3.60 | 2.44 | 0.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹4.86bn | ₹3.52bn | ₹2.84bn | ₹2.07bn | ₹1.54bn | ₹1.24bn | ₹1.15bn |
| Cash and short-term investments | ₹30.9m | ₹26.9m | ₹131.4m | ₹75.7m | ₹16.6m | ₹22.5m | ₹21.1m |
| Total liabilities | ₹1.86bn | ₹1.07bn | ₹766.7m | ₹1.14bn | ₹840.0m | ₹681.8m | ₹679.0m |
| Debt | ₹1.70bn | ₹907.8m | ₹694.8m | ₹957.9m | ₹643.7m | ₹598.8m | ₹474.6m |
| Shareholders' equity | ₹3.00bn | ₹2.45bn | ₹2.07bn | ₹924.7m | ₹700.3m | ₹555.5m | ₹470.1m |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −₹193.1m | −₹149.2m | −₹482.1m | −₹112.3m | ₹8.7m | −₹26.4m | ₹58.1m |
| Capital spending | −₹326.6m | −₹45.8m | −₹40.9m | −₹140.0m | −₹9.5m | −₹2.1m | −₹16.9m |
| Free cash flow | −₹519.7m | −₹195.0m | −₹523.1m | −₹252.3m | −₹725,000 | −₹28.5m | ₹41.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.21bn | ₹1.89bn | ₹2.26bn | ₹1.45bn | ₹755.8m | ₹1.37bn | ₹1.94bn | ₹1.17bn |
| Gross profit | ₹249.5m | ₹300.7m | ₹385.7m | ₹410.9m | ₹233.6m | ₹272.0m | ₹253.3m | ₹171.0m |
| Operating income | ₹162.8m | ₹197.6m | ₹283.0m | ₹273.5m | ₹121.4m | ₹226.0m | ₹210.2m | ₹139.5m |
| Net income | ₹90.9m | ₹116.8m | ₹174.3m | ₹185.6m | ₹71.2m | ₹85.7m | ₹130.8m | ₹80.7m |
| Diluted earnings per share | 2.27 | 2.92 | 4.36 | 4.64 | 1.78 | 2.14 | 3.27 | 2.02 |
| Cash from operations | — | — | — | −₹169.0m | — | — | — | — |
| Capital spending | — | — | — | −₹255.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹424.0m | — | — | — | — |
| Total assets | — | ₹4.86bn | — | ₹4.78bn | — | ₹3.52bn | — | ₹3.81bn |
| Cash and short-term investments | ₹30.9m | ₹30.9m | ₹23.0m | ₹23.0m | ₹26.9m | ₹26.9m | ₹146.3m | ₹157.3m |
| Debt | — | ₹1.41bn | — | ₹1.34bn | — | ₹872.2m | — | ₹1.19bn |
| Shareholders' equity | ₹3.00bn | ₹3.00bn | ₹2.71bn | ₹2.71bn | ₹2.45bn | ₹2.45bn | ₹2.24bn | ₹2.24bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.2% | 21.0% | 16.9% | 15.5% | 14.8% | 26.6% |
| Operating margin | 13.8% | 11.6% | 11.3% | 13.2% | 10.1% | 17.7% |
| Net margin | 8.6% | 7.3% | 6.6% | 7.8% | 5.7% | 9.1% |
| Return on equity | 18.3% | 15.8% | 10.4% | 24.2% | 20.6% | 17.5% |
| Return on assets | 11.3% | 11.0% | 7.6% | 10.8% | 9.4% | 7.9% |
| Free cash flow yield | 1.7% | -1.3% | -5.5% | 0.3% | 0.2% | — |
| Revenue growth | 20.1% | 61.9% | 13.7% | 14.2% | 135.6% | -41.1% |
| Earnings growth | 41.2% | 79.9% | -3.4% | 55.0% | 47.8% | 210.6% |
| Current ratio | 2.99x | 3.15x | 4.61x | 2.02x | 1.96x | 1.96x |
| Debt to equity | 0.47x | 0.36x | 0.33x | 1.04x | 0.86x | 0.86x |
| Equity ratio | 61.7% | 69.6% | 73.0% | 44.7% | 45.5% | 44.9% |
| Interest coverage | 6.22x | 6.44x | 4.68x | 4.58x | 4.38x | 3.19x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.3% | 0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.3% | 42.9% | — |
| Operating income | 32.3% | 35.9% | — |
| Net income | 34.9% | 41.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 19.1% | 18.9% | — |
| Operating margin | 15.9% | 14.6% | 14.2% | — |
| Net margin | 8.0% | 7.7% | 7.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 12.2 | 14.5 | 36.0 | 20.7 |
| Price to sales | 1.1 | 1.1 | 2.4 | 1.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.