R 
0.02
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$948,400
FY2016FY2025
Net income
−A$1.4m
FY2016FY2025
Free cash flow
−A$881,900
FY2016FY2025
Shareholders' equity
−A$274,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$948,400 | A$7.6m | A$5.3m | A$3.7m | A$2.7m | A$331,800 | A$531,600 | A$485,200 | A$1.3m | A$876,800 |
| Research and development | — | — | — | — | — | −A$77,200 | A$21,700 | — | A$35,800 | A$441,000 |
| Operating income | −A$1.3m | −A$467,800 | −A$15,300 | A$3.7m | −A$1.9m | −A$1.7m | −A$1.4m | −A$1.3m | −A$916,800 | −A$1.4m |
| Net income | −A$1.4m | −A$979,300 | −A$757,500 | A$472,900 | −A$2.1m | −A$1.9m | −A$1.5m | −A$1.4m | −A$1.1m | −A$1.4m |
| Diluted earnings per share | -0.02 | -0.02 | — | — | -0.05 | -0.06 | -0.05 | -0.06 | -0.06 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.0m | A$4.3m | A$9.6m | A$6.0m | A$4.7m | A$951,000 | A$835,000 | A$787,000 | A$1.1m | A$889,000 |
| Cash and short-term investments | A$429,600 | A$250,500 | A$299,000 | A$3.8m | A$2.0m | A$494,000 | A$413,000 | A$342,000 | A$339,000 | A$95,000 |
| Total liabilities | A$4.3m | A$4.6m | A$8.3m | A$4.9m | A$4.6m | A$1.8m | A$1.5m | A$241,000 | A$216,000 | A$439,000 |
| Debt | A$1.5m | A$1.9m | A$1.5m | A$2.6m | A$4.2m | A$1.4m | A$1.3m | — | — | — |
| Shareholders' equity | −A$274,000 | −A$288,900 | A$1.3m | A$1.1m | A$72,000 | −A$807,000 | −A$712,000 | A$546,000 | A$841,000 | A$450,000 |
| Shares outstanding | 80m | 62m | 54m | 50m | 41m | 30m | 27m | 23m | 16m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$705,400 | A$258,900 | −A$2.9m | A$3.6m | −A$2.4m | −A$1.5m | −A$1.4m | −A$1.0m | −A$1.1m | −A$948,200 |
| Capital spending | −A$176,500 | −A$724,900 | −A$508,400 | −A$78,200 | −A$37,700 | −A$4,600 | −A$29,500 | −A$10,200 | −A$33,900 | −A$96,200 |
| Free cash flow | −A$881,900 | −A$466,000 | −A$3.4m | A$3.5m | −A$2.5m | −A$1.5m | −A$1.4m | −A$1.0m | −A$1.1m | −A$1.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$408,900 | A$539,500 | A$242,500 | A$7.4m | A$3.5m | A$1.7m | A$1.9m | A$929,000 |
| Operating income | −A$842,700 | −A$746,500 | −A$1.3m | A$720,100 | A$941,300 | A$355,000 | −A$956,700 | −A$508,000 |
| Net income | −A$702,400 | −A$659,500 | −A$905,900 | −A$73,400 | A$144,300 | A$518,000 | −A$901,800 | −A$533,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | — | — | — | — | — |
| Total assets | A$4.0m | A$4.7m | A$4.3m | A$5.8m | A$9.6m | A$9.6m | A$4.4m | A$4.4m |
| Cash and short-term investments | A$429,600 | A$727,200 | A$250,500 | A$1.3m | A$299,000 | A$299,000 | A$1.9m | A$1.9m |
| Debt | A$1.5m | A$1.9m | A$1.9m | A$2.0m | A$1.5m | A$1.5m | A$1.6m | A$72,000 |
| Shareholders' equity | −A$274,000 | −A$100,800 | −A$288,900 | A$564,000 | A$1.3m | A$3.8m | A$539,000 | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -36.7% | 23.4% | 17.5% |
| Operating income | — | -5.8% | 3.2% |
| Net income | — | -6.3% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -20.5% | 10.8% | -8.3% | -31.7% |
| Net margin | -27.3% | -14.9% | -32.2% | -54.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -0.7 | -0.7 | 1.5 | -0.5 | -0.6 | -1.1 | -1.0 | -0.6 | -0.4 |
| Price to sales | 1.6 | 0.1 | 0.1 | 0.2 | 0.4 | 3.5 | 3.2 | 2.9 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 28 Nov 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.