41
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 235.65bn
FY2016FY2025
Net income
IDR 1.68bn
FY2016FY2025
Free cash flow
IDR 26.12bn
FY2016FY2025
Shareholders' equity
IDR 497.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 235.65bn | IDR 158.78bn | IDR 179.63bn | IDR 115.10bn | IDR 44.10bn | IDR 25.05bn | IDR 93.91bn | IDR 181.68bn | IDR 136.31bn | IDR 17.95bn |
| Gross profit | IDR 100.94bn | IDR 69.04bn | IDR 84.68bn | IDR 21.75bn | IDR 4.03bn | −IDR 9.26bn | IDR 40.52bn | IDR 71.89bn | IDR 62.87bn | IDR 7.01bn |
| Operating income | IDR 20.64bn | −IDR 8.28bn | −IDR 7.42bn | −IDR 24.30bn | −IDR 15.01bn | −IDR 35.34bn | −IDR 7.17bn | IDR 22.92bn | IDR 25.84bn | −IDR 1.21bn |
| Net income | IDR 1.68bn | −IDR 27.88bn | −IDR 20.49bn | −IDR 39.51bn | −IDR 23.55bn | −IDR 44.62bn | −IDR 22.90bn | IDR 5.23bn | IDR 16.56bn | −IDR 6.71bn |
| Diluted earnings per share | 0.63 | -10.49 | -7.71 | -14.88 | -8.87 | -16.80 | -8.62 | 1.11 | 50.67 | -20.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 790.89bn | IDR 759.74bn | IDR 712.08bn | IDR 717.61bn | IDR 771.10bn | IDR 760.45bn | IDR 806.59bn | IDR 897.97bn | IDR 432.06bn | IDR 167.49bn |
| Cash and short-term investments | IDR 64.73bn | IDR 52.94bn | IDR 34.95bn | IDR 19.88bn | IDR 50.50bn | IDR 44.15bn | IDR 50.52bn | IDR 194.61bn | IDR 19.07bn | IDR 17.41bn |
| Total liabilities | IDR 289.99bn | IDR 289.92bn | IDR 213.84bn | IDR 198.94bn | IDR 214.95bn | IDR 200.70bn | IDR 202.26bn | IDR 268.76bn | IDR 201.02bn | IDR 5.62bn |
| Debt | IDR 131.22bn | IDR 145.67bn | IDR 143.71bn | IDR 140.30bn | IDR 161.21bn | IDR 146.65bn | IDR 148.74bn | IDR 189.06bn | IDR 125.11bn | IDR 281.6m |
| Shareholders' equity | IDR 497.86bn | IDR 466.67bn | IDR 494.95bn | IDR 515.16bn | IDR 552.37bn | IDR 555.89bn | IDR 599.67bn | IDR 622.38bn | IDR 229.62bn | IDR 161.86bn |
| Shares outstanding | 2,656m | 2,656m | 2,656m | 2,656m | 2,656m | 2,656m | 2,656m | 4,706m | 327m | 327m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 41.98bn | IDR 18.30bn | IDR 31.94bn | IDR 5.45bn | IDR 22.03bn | IDR 5.73bn | −IDR 16.74bn | IDR 49.58bn | IDR 18.45bn | IDR 3.72bn |
| Capital spending | −IDR 15.87bn | −IDR 2.14bn | −IDR 2.55bn | −IDR 8.73bn | −IDR 14.09bn | −IDR 11.72bn | −IDR 83.69bn | −IDR 8.62bn | −IDR 23.39bn | −IDR 33.39bn |
| Free cash flow | IDR 26.12bn | IDR 16.15bn | IDR 29.39bn | −IDR 3.28bn | IDR 7.94bn | −IDR 5.98bn | −IDR 100.43bn | IDR 40.96bn | −IDR 4.94bn | −IDR 29.66bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 45.01bn | IDR 41.13bn | IDR 100.32bn | IDR 68.61bn | IDR 39.26bn | IDR 27.99bn | IDR 53.60bn | IDR 37.40bn |
| Gross profit | IDR 20.55bn | IDR 16.55bn | IDR 40.08bn | IDR 33.22bn | IDR 22.81bn | IDR 15.86bn | IDR 23.77bn | IDR 17.79bn |
| Operating income | IDR 3.28bn | −IDR 3.08bn | IDR 15.13bn | IDR 13.08bn | −IDR 383.6m | −IDR 7.14bn | IDR 268.8m | −IDR 452.4m |
| Net income | IDR 327.0m | −IDR 7.57bn | IDR 7.93bn | IDR 7.62bn | −IDR 2.86bn | −IDR 11.01bn | −IDR 4.69bn | −IDR 5.97bn |
| Diluted earnings per share | 0.12 | -2.85 | 2.98 | 2.87 | -1.08 | -4.15 | -1.77 | -2.25 |
| Cash from operations | IDR 7.53bn | IDR 10.83bn | IDR 17.31bn | IDR 13.31bn | IDR 9.96bn | IDR 1.41bn | IDR 6.35bn | IDR 6.64bn |
| Capital spending | −IDR 12.87bn | −IDR 3.43bn | −IDR 6.54bn | −IDR 9.13bn | −IDR 5.82bn | −IDR 1.03bn | −IDR 518.0m | −IDR 990.0m |
| Free cash flow | −IDR 5.34bn | IDR 7.40bn | IDR 10.77bn | IDR 4.18bn | IDR 4.14bn | IDR 374.0m | IDR 5.84bn | IDR 5.65bn |
| Total assets | IDR 774.55bn | IDR 770.28bn | IDR 790.89bn | IDR 768.32bn | IDR 770.27bn | IDR 746.78bn | IDR 759.74bn | IDR 728.93bn |
| Cash and short-term investments | IDR 68.28bn | IDR 61.12bn | IDR 64.73bn | IDR 53.36bn | IDR 46.67bn | IDR 44.03bn | IDR 52.94bn | IDR 35.95bn |
| Debt | IDR 12.77bn | IDR 33.47bn | IDR 131.22bn | IDR 131.30bn | IDR 135.61bn | IDR 137.08bn | IDR 145.67bn | IDR 134.47bn |
| Shareholders' equity | IDR 490.62bn | IDR 490.29bn | IDR 497.86bn | IDR 460.43bn | IDR 452.80bn | IDR 455.66bn | IDR 466.67bn | IDR 471.77bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.8% | 43.5% | 47.1% | 18.9% | 9.1% | -37.0% |
| Operating margin | 8.8% | -6.6% | -5.2% | -23.4% | -29.9% | -133.2% |
| Net margin | 0.7% | -17.6% | -11.4% | -34.3% | -53.4% | -178.1% |
| Return on equity | 0.3% | -6.0% | -4.1% | -7.7% | -4.3% | -8.0% |
| Return on assets | 0.2% | -3.7% | -2.9% | -5.5% | -3.1% | -5.9% |
| Free cash flow yield | 34.0% | 12.0% | 20.3% | 8.3% | 21.2% | 10.3% |
| Revenue growth | 48.4% | -11.6% | 56.1% | 161.0% | 76.1% | -73.3% |
| Earnings growth | -106.0% | 36.1% | -48.2% | 67.8% | -47.2% | 94.8% |
| Current ratio | 1.55x | 1.49x | 2.37x | 2.01x | 2.79x | 2.08x |
| Debt to equity | 0.07x | 0.09x | 0.03x | 0.27x | 0.29x | 0.26x |
| Equity ratio | 62.9% | 61.4% | 69.5% | 71.8% | 71.6% | 73.1% |
| Interest coverage | 1.49x | -0.65x | -0.90x | -2.63x | -1.43x | -3.14x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.0% | 56.6% | 30.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.1% | 40.1% | 35.8% | 38.2% |
| Operating margin | 3.1% | -2.8% | -9.2% | -2.5% |
| Net margin | -6.6% | -12.5% | -20.4% | -13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 63.2 | -2.8 | -6.5 | -3.4 | -9.3 | -3.0 | -7.9 | 84.6 | 3.0 | -2.6 |
| Price to sales | 0.5 | 0.5 | 0.7 | 1.1 | 4.9 | 5.3 | 1.9 | 2.4 | 0.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2000.
| FY2000 | |
|---|---|
| Paid in the year | 0.641 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.