R 
88.73
+0.12%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹25.51bn
FY2018FY2025
Net income
−₹2.16bn
FY2018FY2025
Free cash flow
₹734.3m
FY2018FY2025
Shareholders' equity
₹9.09bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹25.51bn | ₹24.37bn | ₹20.54bn | ₹14.90bn | ₹4.93bn | ₹8.38bn | ₹6.31bn | ₹3.77bn |
| Gross profit | ₹12.99bn | ₹12.33bn | ₹10.34bn | ₹8.10bn | ₹1.98bn | ₹3.66bn | ₹2.80bn | ₹1.51bn |
| Operating income | −₹1.01bn | −₹974.4m | −₹1.70bn | −₹1.34bn | −₹1.12bn | −₹115.7m | ₹33.8m | −₹552.9m |
| Net income | −₹2.16bn | −₹2.18bn | −₹2.21bn | −₹1.96bn | −₹1.74bn | −₹765.7m | −₹382.8m | −₹822.3m |
| Diluted earnings per share | -4.33 | -4.40 | -4.48 | -4.94 | -4.52 | -2.01 | -1.00 | -1.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹34.63bn | ₹27.09bn | ₹24.93bn | ₹23.78bn | ₹14.28bn | ₹11.98bn | ₹9.20bn | ₹7.30bn |
| Cash and short-term investments | ₹5.60bn | ₹1.16bn | ₹3.02bn | ₹6.79bn | ₹3.40bn | ₹466.2m | ₹544.3m | ₹942.8m |
| Total liabilities | ₹25.54bn | ₹20.82bn | ₹16.68bn | ₹13.38bn | ₹7.55bn | ₹9.22bn | ₹6.71bn | ₹4.43bn |
| Debt | ₹18.32bn | ₹14.30bn | ₹11.68bn | ₹8.87bn | ₹5.97bn | ₹7.96bn | ₹5.74bn | ₹3.70bn |
| Shareholders' equity | ₹9.09bn | ₹6.27bn | ₹8.25bn | ₹10.41bn | ₹6.73bn | ₹2.75bn | ₹2.50bn | ₹2.87bn |
| Shares outstanding | 499m | 495m | 494m | 397m | 384m | 382m | 382m | 630m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.50bn | ₹3.46bn | ₹1.24bn | ₹775.3m | ₹287.2m | ₹1.13bn | ₹865.4m | ₹304.9m |
| Capital spending | −₹2.77bn | −₹2.82bn | −₹3.52bn | −₹1.46bn | −₹350.2m | −₹2.28bn | −₹1.65bn | −₹865.5m |
| Free cash flow | ₹734.3m | ₹639.5m | −₹2.28bn | −₹686.9m | −₹63.0m | −₹1.15bn | −₹789.0m | −₹560.6m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.03bn | ₹6.98bn | ₹6.33bn | ₹6.39bn | ₹6.32bn | ₹6.47bn | ₹5.97bn | ₹6.04bn |
| Gross profit | ₹4.65bn | ₹4.56bn | ₹4.13bn | ₹4.19bn | ₹4.10bn | ₹4.17bn | ₹3.84bn | ₹3.89bn |
| Operating income | −₹259.6m | −₹206.1m | −₹225.7m | −₹237.9m | −₹275.0m | −₹284.9m | −₹494.2m | −₹117.4m |
| Net income | −₹586.0m | −₹419.4m | −₹562.8m | −₹504.0m | −₹601.7m | −₹493.6m | −₹852.6m | −₹361.8m |
| Diluted earnings per share | -1.01 | -0.72 | -1.12 | -1.01 | -1.21 | -0.99 | -1.72 | -0.73 |
| Total assets | ₹33.30bn | — | ₹34.63bn | — | ₹27.17bn | — | ₹27.09bn | — |
| Cash and short-term investments | ₹3.38bn | — | ₹5.69bn | — | ₹1.14bn | — | ₹1.25bn | — |
| Debt | ₹16.50bn | — | ₹16.22bn | — | ₹14.21bn | — | ₹13.21bn | — |
| Shareholders' equity | ₹8.04bn | — | ₹9.09bn | — | ₹5.32bn | — | ₹6.27bn | — |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.7% | 22.6% | 43.7% | 46.3% | 42.8% | 4.5% |
| Operating margin | -2.2% | -4.0% | -3.9% | -6.7% | -10.2% | -20.5% |
| Net margin | -6.6% | -8.5% | -8.9% | -10.8% | -13.2% | -24.5% |
| Return on equity | -25.9% | -23.8% | -34.8% | -26.8% | -18.8% | -289.6% |
| Return on assets | -5.5% | -6.2% | -8.0% | -8.9% | -8.2% | -12.5% |
| Free cash flow yield | 10.9% | 11.1% | 13.2% | 10.1% | 4.4% | 2.3% |
| Revenue growth | 10.7% | 4.7% | 18.6% | 38.2% | 48.3% | 19.5% |
| Earnings growth | -13.5% | -0.8% | -1.5% | 12.9% | -20.3% | 221.0% |
| Current ratio | 0.50x | 0.88x | 0.34x | 0.66x | 1.49x | 0.45x |
| Debt to equity | 0.53x | 0.43x | 0.40x | 0.29x | 0.20x | 3.77x |
| Equity ratio | 21.3% | 26.2% | 23.1% | 33.1% | 43.7% | 4.3% |
| Interest coverage | -0.32x | -0.64x | -0.67x | -1.30x | -1.59x | -1.97x |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | — |
| Buybacks as a share of market value | -8.1% | -16.8% | -0.7% | -0.3% | -28.6% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.6% | 24.9% | — |
| Operating income | -9.2% | 54.1% | — |
| Net income | 3.3% | 23.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.8% | 51.3% | 50.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -14.6 | -19.3 | -24.9 | -22.7 | -31.2 | -87.4 |
| Price to sales | 1.2 | 1.7 | 2.7 | 3.0 | 11.0 | 8.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.