1,091.20
+0.85%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹22.12bn
FY2017FY2026
Net income
₹53.41bn
FY2017FY2026
Free cash flow
−₹1.06bn
FY2017FY2026
Shareholders' equity
₹28.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹22.12bn | ₹19.48bn | ₹90.20bn | ₹82.15bn | ₹61.79bn | ₹34.25bn | ₹64.54bn | ₹65.45bn | ₹58.77bn | ₹53.65bn |
| Research and development | — | — | — | ₹3.3m | ₹3.3m | ₹4.3m | ₹6.5m | ₹5.3m | ₹4.2m | ₹4.0m |
| Operating income | ₹831.3m | ₹1.44bn | ₹22.49bn | ₹9.95bn | ₹4.87bn | −₹1.89bn | ₹2.02bn | ₹4.06bn | ₹2.77bn | ₹2.86bn |
| Net income | ₹53.41bn | ₹76.31bn | ₹16.38bn | ₹5.29bn | ₹2.60bn | −₹2.97bn | ₹1.96bn | ₹1.68bn | ₹1.35bn | ₹255.2m |
| Diluted earnings per share | 802.58 | 1,146.69 | 245.45 | 79.48 | 39.11 | -44.61 | 29.48 | 27.15 | 21.94 | 4.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹47.38bn | ₹77.16bn | ₹131.73bn | ₹81.94bn | ₹73.77bn | ₹67.40bn | ₹77.47bn | ₹66.64bn | ₹61.09bn | ₹52.52bn |
| Cash and short-term investments | ₹6.88bn | ₹7.71bn | ₹13.75bn | ₹12.39bn | ₹9.60bn | ₹6.49bn | ₹3.46bn | ₹3.00bn | ₹4.19bn | ₹4.27bn |
| Total liabilities | ₹16.20bn | ₹35.59bn | ₹81.18bn | ₹52.10bn | ₹49.40bn | ₹45.61bn | ₹52.83bn | ₹46.28bn | ₹42.21bn | ₹35.10bn |
| Debt | ₹10.64bn | ₹7.40bn | ₹41.82bn | ₹25.29bn | ₹23.28bn | ₹24.14bn | ₹29.76bn | ₹24.69bn | ₹23.54bn | ₹21.42bn |
| Shareholders' equity | ₹28.44bn | ₹37.16bn | ₹46.17bn | ₹28.99bn | ₹23.59bn | ₹20.97bn | ₹23.76bn | ₹19.54bn | ₹18.12bn | ₹16.73bn |
| Shares outstanding | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 62m | 61m | 61m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹80.0m | ₹2.33bn | ₹5.33bn | ₹8.04bn | ₹6.77bn | ₹7.02bn | ₹3.73bn | ₹2.51bn | ₹3.95bn | ₹3.44bn |
| Capital spending | −₹1.14bn | −₹1.58bn | −₹2.08bn | −₹1.16bn | −₹603.8m | −₹206.0m | −₹2.10bn | −₹2.61bn | −₹5.18bn | −₹2.93bn |
| Free cash flow | −₹1.06bn | ₹752.8m | ₹3.26bn | ₹6.88bn | ₹6.17bn | ₹6.81bn | ₹1.63bn | −₹105.2m | −₹1.23bn | ₹514.6m |
| Dividends paid | −₹4.0m | −₹659.1m | −₹200.9m | −₹200.5m | −₹95.5m | −₹911,000 | −₹183.8m | −₹181.7m | −₹75.4m | −₹181.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.06bn | ₹6.03bn | ₹5.57bn | ₹5.28bn | ₹5.24bn | ₹5.57bn | ₹9.54bn | ₹10.45bn |
| Operating income | ₹394.0m | ₹1.32bn | ₹217.8m | ₹48.2m | ₹467.6m | ₹181.0m | ₹964.3m | ₹1.05bn |
| Net income | ₹308.5m | ₹11.3m | ₹35.7m | ₹113.8m | ₹53.25bn | ₹1.33bn | ₹721.3m | ₹600.3m |
| Diluted earnings per share | 4.64 | 0.17 | 0.54 | 1.71 | 800.16 | 19.95 | 10.81 | 9.00 |
| Cash from operations | — | — | — | −₹333.0m | — | ₹2.33bn | — | ₹2.21bn |
| Capital spending | — | — | — | −₹392.0m | — | −₹1.58bn | — | −₹587.0m |
| Free cash flow | — | — | — | −₹725.0m | — | ₹753.0m | — | ₹1.63bn |
| Total assets | — | ₹47.38bn | — | ₹51.09bn | — | ₹77.16bn | — | ₹74.13bn |
| Cash and short-term investments | ₹6.64bn | ₹6.88bn | ₹9.07bn | ₹9.07bn | ₹7.61bn | ₹7.71bn | ₹13.72bn | ₹13.72bn |
| Debt | — | ₹10.07bn | — | ₹10.32bn | — | ₹7.40bn | — | ₹9.46bn |
| Shareholders' equity | ₹31.18bn | ₹28.44bn | ₹35.09bn | ₹32.51bn | ₹41.58bn | ₹37.16bn | ₹40.28bn | ₹35.90bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.8% | 7.4% | 24.9% | 12.1% | 7.9% | -5.5% | — | — | — |
| Net margin | 241.5% | 391.8% | 18.2% | 6.4% | 4.2% | -8.7% | — | — | — |
| Return on equity | 187.8% | 205.4% | 35.5% | 18.2% | 11.0% | -14.2% | — | — | — |
| Return on assets | 112.7% | 98.9% | 12.4% | 6.5% | 3.5% | -4.4% | — | — | — |
| Free cash flow yield | 1.5% | 4.9% | 9.3% | 11.5% | 9.2% | 9.0% | — | — | — |
| Revenue growth | 13.6% | -78.4% | 9.8% | 33.0% | 80.4% | -46.9% | — | — | — |
| Earnings growth | -30.0% | 366.0% | 209.6% | 103.2% | -187.6% | -251.5% | — | — | — |
| Current ratio | 1.72x | 1.73x | 1.66x | 1.33x | 1.29x | 1.26x | — | — | — |
| Debt to equity | 0.36x | 0.18x | 0.77x | 0.76x | 0.90x | 1.04x | — | — | — |
| Equity ratio | 60.0% | 48.2% | 35.1% | 35.4% | 32.0% | 31.1% | — | — | — |
| Interest coverage | 0.99x | 2.20x | 5.98x | 3.87x | 2.15x | -0.68x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.3% | -0.3% | 0.0% | 0.0% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.4% | -8.4% | -8.8% |
| Operating income | -56.3% | — | -12.6% |
| Net income | 116.1% | — | 50.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.5% | 16.2% | 12.2% | 8.7% |
| Net margin | 311.8% | 70.8% | 48.7% | 25.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.5 | 0.4 | 2.4 | 4.8 | 8.4 | -3.1 | 2.6 | 5.5 | 8.6 | 56.8 |
| Price to sales | 3.5 | 1.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jun 2024.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.25 | 3.00 | 3.00 |
- 3-for-2 split · 9 Oct 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.