E 
0.59
-30.37%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$22.9m
FY2019FY2025
Net income
−$1.4m
FY2019FY2025
Free cash flow
−$11.0m
FY2019FY2025
Shareholders' equity
$35.3m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $22.9m | $30.3m | $20.3m | $26.9m | $18.6m | $14.1m | $8.9m |
| Gross profit | $4.9m | $4.0m | $4.9m | $6.6m | $5.7m | $3.8m | $2.3m |
| Research and development | $1.6m | $1.7m | $1.2m | $932,268 | $986,885 | $605,115 | $508,855 |
| Operating income | −$1.5m | −$1.6m | $746,766 | $4.1m | $3.5m | $2.3m | $892,678 |
| Net income | −$1.4m | −$1.1m | $1.2m | $3.5m | $3.4m | $2.2m | $951,183 |
| Diluted earnings per share | -15.53 | -7.01 | 0.10 | 0.37 | 0.28 | 0.18 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $59.4m | $46.0m | $35.3m | $37.6m | $23.5m | $22.1m | $13.4m |
| Cash and short-term investments | $4.7m | $532,605 | $5.9m | $7.0m | $5.2m | $460,522 | $1.0m |
| Total liabilities | $24.2m | $19.4m | $15.1m | $18.3m | $16.6m | $18.8m | $12.5m |
| Debt | $12.5m | $5.1m | $2.2m | $10.8m | $10.5m | $12.6m | $8.6m |
| Shareholders' equity | $35.3m | $26.6m | $20.2m | $19.3m | $6.9m | $3.4m | $969,474 |
| Shares outstanding | 0m | 0m | 12m | 9m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.2m | −$15.9m | $6.7m | −$4.2m | $4.6m | −$7.9m | $533,409 |
| Capital spending | −$7.8m | −$554,895 | −$709,899 | −$694,813 | −$244,172 | −$186,006 | −$370,284 |
| Free cash flow | −$11.0m | −$16.4m | $6.0m | −$4.8m | $4.4m | −$8.1m | $163,125 |
Latest quarters
By quarter end
| Sept 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.1m | $14.1m | $8.7m | $8.7m | $9.2m | $18.4m | $9.2m | $11.9m |
| Gross profit | $1.7m | $2.5m | $1.6m | $1.7m | $1.3m | $2.5m | $1.3m | $1.1m |
| Operating income | −$970,017 | −$1.0m | −$631,468 | −$631,500 | −$138,366 | −$276,732 | −$138,366 | −$1.3m |
| Net income | −$761,221 | −$873,282 | −$516,655 | −$516,700 | −$28,719 | −$57,438 | −$28,719 | −$1.1m |
| Diluted earnings per share | -1.22 | -1.40 | -5.77 | -2.25 | -0.32 | -0.36 | -0.18 | -6.65 |
| Cash from operations | −$3.0m | −$2.0m | — | — | −$3.0m | −$3.0m | −$1.0m | −$12.0m |
| Capital spending | −$9.0m | −$3.0m | −$1.0m | −$4.0m | — | — | — | — |
| Free cash flow | −$12.0m | −$5.0m | — | — | — | — | — | — |
| Total assets | $73.5m | $59.4m | $49.2m | $49.2m | $46.0m | $46.0m | $46.0m | $42.4m |
| Cash and short-term investments | $8.7m | $4.7m | $4.0m | — | $532,605 | $532,605 | $532,605 | $1.1m |
| Debt | $10.5m | $9.1m | $5.1m | $6.0m | $1.2m | $5.1m | $4.7m | $3.0m |
| Shareholders' equity | $42.7m | $35.3m | $26.4m | $26.4m | $26.6m | $26.6m | $26.6m | $26.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 20.3% | 22.5% | — |
| Operating margin | -5.7% | 1.8% | 5.7% | — |
| Net margin | -4.7% | 2.2% | 5.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -1.6 | -37.1 | — | — |
| Price to sales | 0.1 | 1.4 | 127.5 | 134.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Return | -89% | 126% | -69% | -46% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 20 Apr 2026
- 220-to-1 reverse split · 30 Sept 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.