R 
890.30
-1.82%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 8.4m
FY2016FY2025
Net income
−ILS 17.8m
FY2016FY2025
Free cash flow
−ILS 23.9m
FY2016FY2025
Shareholders' equity
ILS 281.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 8.4m | ILS 7.9m | ILS 8.8m | ILS 10.6m | ILS 19.9m | ILS 14.1m | ILS 14.8m | ILS 24.0m | ILS 37.0m | ILS 24.7m |
| Operating income | −ILS 8.2m | −ILS 22.4m | ILS 11.4m | ILS 2.4m | ILS 10.0m | −ILS 1.4m | ILS 4.2m | ILS 9.7m | ILS 23.6m | ILS 12.4m |
| Net income | −ILS 17.8m | ILS 43.1m | ILS 15.5m | ILS 14.2m | ILS 8.0m | −ILS 7.8m | ILS 10.2m | ILS 23.5m | ILS 12.4m | ILS 24.4m |
| Diluted earnings per share | -0.67 | 1.62 | 0.60 | 0.56 | 0.30 | -0.27 | 0.39 | 0.89 | 0.47 | 0.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 523.0m | ILS 514.8m | ILS 497.2m | ILS 460.9m | ILS 617.6m | ILS 640.6m | ILS 664.1m | ILS 717.1m | ILS 706.1m | ILS 797.3m |
| Cash and short-term investments | ILS 2.9m | ILS 140.6m | ILS 23.8m | ILS 26.6m | ILS 21.8m | ILS 20.8m | ILS 36.5m | ILS 70.2m | ILS 22.2m | ILS 27.5m |
| Total liabilities | ILS 273.5m | ILS 208.8m | ILS 237.3m | ILS 224.2m | ILS 327.5m | ILS 363.4m | ILS 367.5m | ILS 408.9m | ILS 432.0m | ILS 530.8m |
| Debt | ILS 231.2m | ILS 71.2m | ILS 94.2m | ILS 190.5m | ILS 237.7m | ILS 286.5m | ILS 281.8m | ILS 325.1m | ILS 341.7m | ILS 338.1m |
| Shareholders' equity | ILS 281.8m | ILS 315.3m | ILS 257.4m | ILS 233.1m | ILS 287.5m | ILS 277.7m | ILS 293.5m | ILS 305.7m | ILS 272.5m | ILS 262.2m |
| Shares outstanding | 26m | 27m | 26m | 25m | 27m | 29m | 26m | 26m | 27m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 23.9m | −ILS 5.8m | −ILS 5.7m | −ILS 17.5m | −ILS 10.2m | −ILS 11.6m | ILS 7.4m | −ILS 7.3m | ILS 1.2m | ILS 3.6m |
| Capital spending | — | −ILS 25,000 | −ILS 12,000 | −ILS 12,000 | −ILS 21,000 | −ILS 11,000 | −ILS 5.5m | −ILS 11,000 | −ILS 89.4m | −ILS 17,000 |
| Free cash flow | −ILS 23.9m | −ILS 5.8m | −ILS 5.7m | −ILS 17.5m | −ILS 10.3m | −ILS 11.6m | ILS 1.9m | −ILS 7.3m | −ILS 88.2m | ILS 3.6m |
| Dividends paid | −ILS 20.0m | — | — | −ILS 70.0m | −ILS 70.0m | −ILS 7.9m | −ILS 10.5m | −ILS 10.5m | −ILS 10.5m | −ILS 10.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 2.0m | ILS 2.0m | ILS 2.1m | ILS 2.1m | ILS 2.1m | ILS 2.1m | ILS 2.0m | ILS 2.0m |
| Operating income | −ILS 16.6m | −ILS 16.6m | −ILS 7.6m | −ILS 7.6m | −ILS 9.2m | −ILS 9.2m | −ILS 2.1m | −ILS 2.1m |
| Net income | −ILS 14.8m | −ILS 14.8m | −ILS 3.3m | −ILS 3.3m | −ILS 5.3m | −ILS 5.3m | ILS 23.0m | ILS 23.0m |
| Diluted earnings per share | -0.57 | -0.57 | -0.13 | -0.13 | -0.20 | -0.20 | 0.86 | 0.86 |
| Cash from operations | −ILS 3.0m | −ILS 3.0m | −ILS 10.0m | −ILS 10.0m | −ILS 1.0m | −ILS 1.0m | — | — |
| Total assets | ILS 497.9m | ILS 497.9m | ILS 523.0m | ILS 523.0m | ILS 522.2m | ILS 522.2m | ILS 514.8m | ILS 514.8m |
| Cash and short-term investments | — | — | ILS 2.9m | — | — | — | ILS 140.6m | — |
| Debt | — | — | ILS 111.8m | — | — | — | ILS 97.3m | — |
| Shareholders' equity | ILS 268.0m | ILS 268.0m | ILS 281.8m | ILS 281.8m | ILS 288.4m | ILS 288.4m | ILS 315.3m | ILS 315.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -9.9% | -11.8% |
| Operating income | — | 43.0% | — |
| Net income | — | 17.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -187.8% | -47.0% | -11.7% | 28.9% |
| Net margin | 155.4% | 154.3% | 79.4% | 66.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.3 | 5.2 | 10.7 | 8.6 | 30.3 | -26.9 | 23.2 | 7.3 | 14.6 | 7.4 |
| Price to sales | 17.4 | 28.4 | 18.9 | 11.5 | 12.2 | 14.9 | 16.0 | 7.1 | 4.9 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 6 Apr 2025.
| FY2025 | FY2022 | FY2020 | FY2019 | FY2017 | FY2016 | FY2014 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.764 | 2.675 | 0.30 | 0.40 | 0.40 | 0.40 | 0.40 | 0.382 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.