R
13.70
-1.08%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€175.5m
FY2016FY2025
Net income
€12.9m
FY2016FY2025
Free cash flow
−€10.8m
FY2016FY2025
Shareholders' equity
€55.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €175.5m | €204.6m | €145.4m | €158.3m | €142.2m | €115.0m | €151.3m | €181.0m | €148.6m | €113.1m |
| Gross profit | €96.9m | €102.0m | €81.2m | €62.7m | €65.7m | €54.0m | €73.2m | €80.3m | €69.8m | €58.4m |
| Research and development | €4.8m | €5.3m | €5.2m | €6.3m | €4.9m | €4.3m | €4.3m | €3.6m | €3.3m | €3.1m |
| Operating income | €20.8m | €13.7m | €2.8m | −€14.4m | −€1.4m | −€2.2m | €9.3m | €14.9m | €11.6m | €8.6m |
| Net income | €12.9m | €12.1m | €1.4m | −€11.5m | −€1.8m | −€901,000 | €7.7m | €11.8m | €9.3m | €6.7m |
| Diluted earnings per share | 2.08 | 1.98 | 0.22 | -2.70 | -0.42 | -0.21 | 1.70 | 2.61 | 2.06 | 1.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €107.3m | €136.0m | €135.4m | €92.1m | €110.7m | €86.3m | €90.7m | €96.4m | €86.9m | €69.8m |
| Cash and short-term investments | €40.3m | €57.5m | €48.1m | €7.6m | €24.4m | €11.6m | €22.4m | €13.4m | €30.7m | €23.8m |
| Total liabilities | €52.3m | €86.3m | €97.0m | €69.2m | €76.6m | €45.8m | €41.1m | €49.9m | €47.2m | €35.5m |
| Debt | €6.7m | €5.6m | €6.6m | €14.3m | €12.3m | €7.7m | €8.4m | €1.1m | €1.4m | €3.1m |
| Shareholders' equity | €55.0m | €49.7m | €35.4m | €22.9m | €34.1m | €40.5m | €49.5m | €46.5m | €39.7m | €34.2m |
| Shares outstanding | 6m | 6m | 6m | 4m | 4m | 4m | 5m | 5m | 5m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€6.4m | €14.1m | €38.6m | −€6.6m | €24.0m | €2.0m | €18.6m | −€7.6m | €18.4m | €21.2m |
| Capital spending | −€4.5m | −€2.8m | −€4.5m | −€6.6m | −€6.3m | −€4.5m | −€3.3m | −€3.6m | −€2.9m | −€3.0m |
| Free cash flow | −€10.8m | €11.3m | €34.1m | −€13.1m | €17.7m | −€2.5m | €15.3m | −€11.2m | €15.6m | €18.2m |
| Dividends paid | −€3.3m | −€603,000 | — | — | −€3.4m | −€6.2m | −€6.0m | −€5.3m | −€4.2m | −€3.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €33.0m | €33.5m | €36.2m | €43.7m | €43.8m | €51.9m | €56.5m | €46.4m |
| Gross profit | €21.0m | €6.8m | €11.1m | €9.8m | €22.7m | €26.7m | €28.7m | €10.5m |
| Operating income | €2.5m | €3.0m | €4.4m | €5.2m | €1.9m | €5.9m | €3.5m | €4.8m |
| Net income | €2.0m | €2.2m | €3.6m | €3.9m | €1.2m | €4.2m | €3.0m | €4.5m |
| Diluted earnings per share | 0.32 | 0.36 | 0.58 | 0.63 | 0.19 | 0.68 | 0.48 | 0.73 |
| Cash from operations | −€8.0m | −€5.0m | €12.0m | — | −€21.0m | €2.0m | €3.0m | €18.0m |
| Capital spending | −€1.0m | — | −€1.0m | — | −€1.0m | — | −€1.0m | — |
| Free cash flow | −€9.0m | — | €11.0m | — | −€22.0m | — | €2.0m | — |
| Total assets | €92.7m | €103.3m | €107.3m | €96.7m | €101.0m | €135.0m | €136.0m | €142.0m |
| Cash and short-term investments | €16.7m | €33.8m | €40.3m | €29.6m | €31.6m | €58.8m | €57.5m | €55.2m |
| Debt | €747,000 | €837,000 | €2.3m | €2.7m | €3.1m | €5.3m | €5.6m | €5.8m |
| Shareholders' equity | €53.5m | €56.1m | €55.0m | €51.2m | €50.1m | €53.5m | €49.7m | €43.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 8.8% | 3.3% |
| Operating income | — | — | 9.9% |
| Net income | — | — | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.3% | 50.1% | 49.2% | 48.3% |
| Operating margin | 9.1% | 3.3% | 2.0% | 4.3% |
| Net margin | 6.6% | 2.2% | 1.3% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 6.6 | 45.0 | -3.1 | -47.5 | -107.4 | 14.7 | 8.2 | 14.1 | 10.5 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.2 | 0.6 | 0.8 | 0.8 | 0.5 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 15 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.65 | 0.55 | 0.10 | 0.80 | 1.45 | 1.40 | 1.25 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.