R
364.60
-0.31%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.69bn
FY2020FY2026
Net income
₹643.0m
FY2020FY2026
Free cash flow
−₹1.79bn
FY2020FY2026
Shareholders' equity
₹6.69bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹10.69bn | ₹8.96bn | ₹5.95bn | ₹4.80bn | ₹4.27bn | ₹3.59bn | ₹2.97bn |
| Gross profit | ₹1.38bn | ₹1.41bn | ₹761.2m | ₹869.1m | ₹627.3m | ₹462.3m | ₹555.1m |
| Research and development | — | — | ₹12.7m | ₹11.1m | ₹11.1m | ₹4.1m | — |
| Operating income | ₹867.9m | ₹733.3m | ₹441.6m | ₹779.2m | ₹235.9m | ₹204.0m | ₹221.8m |
| Net income | ₹643.0m | ₹468.1m | ₹310.5m | ₹250.4m | ₹94.8m | ₹54.6m | ₹72.0m |
| Diluted earnings per share | 8.98 | 8.62 | 6.15 | 6.14 | 1.95 | 0.76 | 1.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹12.62bn | ₹7.46bn | ₹5.16bn | ₹3.89bn | ₹3.09bn | ₹2.56bn | ₹2.42bn |
| Cash and short-term investments | ₹2.69bn | ₹658.6m | ₹34.9m | ₹2.4m | ₹2.0m | ₹7.4m | ₹13.8m |
| Total liabilities | ₹5.92bn | ₹3.75bn | ₹2.64bn | ₹2.83bn | ₹2.43bn | ₹1.99bn | ₹1.91bn |
| Debt | ₹3.35bn | ₹1.95bn | ₹2.07bn | ₹2.29bn | ₹1.91bn | ₹1.51bn | ₹1.40bn |
| Shareholders' equity | ₹6.69bn | ₹3.71bn | ₹2.52bn | ₹1.06bn | ₹659.7m | ₹565.8m | ₹440.5m |
| Shares outstanding | 72m | 54m | 50m | 41m | 48m | 72m | 72m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −₹646.7m | ₹949.3m | ₹123.5m | ₹4.7m | −₹155.1m | ₹129.3m | ₹70.2m |
| Capital spending | −₹1.14bn | −₹1.38bn | −₹660.1m | −₹184.6m | −₹127.8m | −₹124.6m | −₹96.7m |
| Free cash flow | −₹1.79bn | −₹431.9m | −₹536.6m | −₹179.9m | −₹282.9m | ₹4.7m | −₹26.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.15bn | ₹2.49bn | ₹2.69bn | ₹2.86bn | ₹2.65bn | ₹2.03bn | ₹2.55bn | ₹2.30bn |
| Gross profit | ₹403.8m | ₹347.8m | ₹375.3m | ₹447.9m | ₹390.0m | ₹355.7m | ₹324.0m | ₹348.6m |
| Operating income | ₹248.1m | ₹214.5m | ₹223.3m | ₹219.3m | ₹210.8m | ₹335.9m | ₹164.6m | ₹484.9m |
| Net income | ₹182.4m | ₹170.3m | ₹168.9m | ₹154.3m | ₹149.5m | ₹107.1m | ₹113.1m | ₹122.8m |
| Diluted earnings per share | 2.55 | 2.38 | 3.11 | 2.84 | 2.75 | 1.97 | 2.24 | 2.43 |
| Cash from operations | — | — | — | −₹21.0m | — | — | — | — |
| Capital spending | — | — | — | −₹277.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹298.0m | — | — | — | — |
| Total assets | — | ₹12.62bn | — | ₹9.32bn | — | ₹7.46bn | — | ₹6.41bn |
| Cash and short-term investments | ₹915.6m | ₹2.69bn | ₹700.3m | ₹703.1m | ₹658.6m | ₹658.6m | ₹654.5m | ₹804.2m |
| Debt | — | ₹3.35bn | — | ₹2.14bn | — | ₹1.94bn | — | ₹1.06bn |
| Shareholders' equity | ₹6.69bn | ₹6.69bn | ₹4.23bn | ₹4.23bn | ₹3.71bn | ₹3.71bn | ₹3.49bn | ₹3.49bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 15.8% | 12.8% | 18.1% | 14.7% | 12.9% |
| Operating margin | 9.0% | 8.2% | 8.2% | 8.7% | 5.4% | 5.1% |
| Net margin | 6.0% | 5.2% | 5.2% | 5.2% | 2.2% | 1.5% |
| Return on equity | 9.6% | 12.6% | 12.3% | 23.6% | 14.4% | 9.6% |
| Return on assets | 5.1% | 6.3% | 6.0% | 6.4% | 3.1% | 2.1% |
| Free cash flow yield | 2.1% | 12.8% | 4.6% | 1.4% | -0.2% | — |
| Revenue growth | 19.3% | 50.5% | 24.1% | 12.4% | 18.8% | 21.1% |
| Earnings growth | 37.4% | 50.8% | 24.0% | 164.3% | 73.6% | -24.1% |
| Current ratio | 1.71x | 1.62x | 1.75x | 1.34x | 1.24x | 1.24x |
| Debt to equity | 0.50x | 0.52x | 0.82x | 2.16x | 2.87x | 2.65x |
| Equity ratio | 53.0% | 49.7% | 48.9% | 27.3% | 21.4% | 22.1% |
| Interest coverage | 4.71x | 5.78x | 4.04x | 3.75x | 2.40x | 2.09x |
| R&D as a share of sales | — | — | 0.2% | 0.2% | 0.3% | 0.1% |
| Buybacks as a share of market value | -31.9% | -7.6% | -23.8% | 15.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.7% | 24.6% | — |
| Operating income | 3.7% | 33.6% | — |
| Net income | 36.9% | 63.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 14.5% | 14.4% | — |
| Operating margin | 8.2% | 9.3% | 8.5% | — |
| Net margin | 5.7% | 5.5% | 4.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 41.9 | 17.7 | 30.6 | 18.9 |
| Price to sales | 2.6 | 0.9 | 1.6 | 1.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.