36.50
+0.69%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 27.42bn
FY2016FY2025
Net income
THB 6.22bn
FY2016FY2025
Free cash flow
THB 12.22bn
FY2016FY2025
Shareholders' equity
THB 93.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 27.42bn | THB 33.13bn | THB 43.98bn | THB 74.73bn | THB 37.33bn | THB 34.21bn | THB 38.36bn | THB 39.52bn | THB 42.00bn | THB 47.58bn |
| Gross profit | THB 5.67bn | THB 5.83bn | THB 6.22bn | THB 5.44bn | THB 4.21bn | THB 3.98bn | THB 5.14bn | THB 4.35bn | THB 5.15bn | THB 5.96bn |
| Operating income | THB 2.39bn | THB 5.83bn | THB 3.18bn | THB 9.70bn | THB 9.24bn | THB 7.63bn | THB 8.11bn | THB 2.72bn | THB 4.80bn | THB 5.43bn |
| Net income | THB 6.22bn | THB 6.13bn | THB 5.17bn | THB 5.78bn | THB 7.82bn | THB 6.29bn | THB 5.96bn | THB 5.59bn | THB 6.11bn | THB 6.17bn |
| Diluted earnings per share | 2.86 | 2.82 | 2.38 | 2.66 | 4.99 | 4.01 | 3.81 | 3.56 | 3.90 | 3.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 238.00bn | THB 214.34bn | THB 213.48bn | THB 229.58bn | THB 154.86bn | THB 112.13bn | THB 100.23bn | THB 101.25bn | THB 94.22bn | THB 96.39bn |
| Cash and short-term investments | THB 21.09bn | THB 15.58bn | THB 30.07bn | THB 37.50bn | THB 9.86bn | THB 8.61bn | THB 9.37bn | THB 13.92bn | THB 10.01bn | THB 12.59bn |
| Total liabilities | THB 130.36bn | THB 107.96bn | THB 106.35bn | THB 122.18bn | THB 77.05bn | THB 51.61bn | THB 40.82bn | THB 41.32bn | THB 30.94bn | THB 33.94bn |
| Debt | THB 111.12bn | THB 93.33bn | THB 89.97bn | THB 98.98bn | THB 61.12bn | THB 43.13bn | THB 32.14bn | THB 33.15bn | THB 21.93bn | THB 24.73bn |
| Shareholders' equity | THB 93.45bn | THB 97.38bn | THB 98.00bn | THB 98.03bn | THB 70.29bn | THB 60.52bn | THB 59.41bn | THB 59.94bn | THB 63.27bn | THB 62.32bn |
| Shares outstanding | 2,175m | 2,175m | 2,175m | 2,175m | 1,566m | 1,567m | 1,565m | 1,569m | 1,567m | 1,567m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 13.65bn | THB 8.14bn | THB 10.48bn | THB 7.50bn | THB 7.15bn | THB 7.29bn | THB 5.59bn | THB 7.17bn | THB 8.21bn | THB 8.71bn |
| Capital spending | −THB 1.43bn | −THB 2.05bn | −THB 3.07bn | −THB 2.39bn | −THB 1.89bn | −THB 4.63bn | −THB 2.46bn | −THB 5.39bn | −THB 4.74bn | −THB 1.54bn |
| Free cash flow | THB 12.22bn | THB 6.09bn | THB 7.41bn | THB 5.12bn | THB 5.26bn | THB 2.66bn | THB 3.13bn | THB 1.78bn | THB 3.47bn | THB 7.16bn |
| Dividends paid | −THB 3.48bn | −THB 3.48bn | −THB 3.48bn | −THB 3.70bn | −THB 3.48bn | −THB 3.48bn | −THB 3.48bn | −THB 3.48bn | −THB 3.48bn | −THB 3.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 11.73bn | THB 10.78bn | THB 10.23bn | THB 5.42bn | THB 6.20bn | THB 5.37bn | THB 6.60bn | THB 9.00bn |
| Gross profit | THB 1.73bn | THB 2.20bn | THB 1.23bn | THB 1.46bn | THB 1.32bn | THB 1.46bn | THB 1.04bn | THB 1.75bn |
| Operating income | THB 897.4m | THB 1.24bn | THB 220.3m | THB 800.3m | THB 537.3m | THB 635.6m | THB 1.59bn | THB 2.07bn |
| Net income | THB 1.40bn | THB 1.23bn | THB 775.0m | THB 2.17bn | THB 2.06bn | THB 1.22bn | THB 641.6m | THB 1.66bn |
| Diluted earnings per share | 0.64 | 0.56 | 0.36 | 1.00 | 0.95 | 0.56 | 0.29 | 0.76 |
| Cash from operations | THB 2.27bn | THB 2.71bn | THB 6.34bn | THB 3.40bn | THB 2.27bn | THB 1.71bn | THB 1.43bn | THB 2.30bn |
| Capital spending | −THB 151.0m | −THB 144.0m | −THB 384.0m | −THB 417.0m | −THB 305.0m | −THB 336.0m | −THB 116.0m | −THB 1.09bn |
| Free cash flow | THB 2.12bn | THB 2.57bn | THB 5.95bn | THB 2.98bn | THB 1.97bn | THB 1.38bn | THB 1.31bn | THB 1.21bn |
| Total assets | THB 245.66bn | THB 239.18bn | THB 238.00bn | THB 211.43bn | THB 212.61bn | THB 214.14bn | THB 214.34bn | THB 212.82bn |
| Cash and short-term investments | THB 22.82bn | THB 18.88bn | THB 21.09bn | THB 17.17bn | THB 15.82bn | THB 15.98bn | THB 15.58bn | THB 15.72bn |
| Debt | THB 29.39bn | THB 106.14bn | THB 111.12bn | THB 91.38bn | THB 91.43bn | THB 91.17bn | THB 90.23bn | THB 92.19bn |
| Shareholders' equity | THB 100.71bn | THB 99.27bn | THB 93.45bn | THB 94.69bn | THB 94.89bn | THB 98.01bn | THB 97.38bn | THB 93.03bn |
Financial ratios
Data as of 14 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2010 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.7% | 17.6% | 14.1% | 7.3% | 11.3% | 11.6% | — |
| Operating margin | 8.7% | 17.6% | 7.2% | 13.0% | 24.8% | 22.3% | — |
| Net margin | 22.7% | 18.5% | 11.8% | 7.7% | 20.9% | 18.4% | — |
| Return on equity | 6.7% | 6.3% | 5.3% | 5.9% | 11.1% | 10.4% | — |
| Return on assets | 2.6% | 2.9% | 2.4% | 2.5% | 5.0% | 5.6% | — |
| Free cash flow yield | 18.5% | 12.5% | 16.6% | 12.1% | 15.4% | 20.3% | — |
| Revenue growth | -17.3% | -24.7% | -41.1% | 100.2% | 9.1% | -10.8% | — |
| Earnings growth | 1.5% | 18.6% | -10.6% | -26.0% | 24.4% | 5.4% | — |
| Current ratio | 1.22x | 1.13x | 1.26x | 1.90x | 1.25x | 2.69x | — |
| Debt to equity | 1.19x | 0.93x | 0.88x | 0.98x | 0.85x | 0.69x | — |
| Equity ratio | 39.3% | 45.4% | 45.9% | 42.7% | 45.4% | 54.0% | — |
| Interest coverage | 0.55x | 1.31x | 0.72x | 3.26x | 4.95x | 4.92x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -38.9% | 0.1% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.4% | -4.3% | -7.1% |
| Operating income | -37.3% | -20.7% | -7.3% |
| Net income | 2.5% | -0.2% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 12.9% | 12.5% | 12.3% |
| Operating margin | 13.6% | 11.8% | 15.1% | 13.5% |
| Net margin | 20.4% | 13.0% | 14.9% | 13.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 10.7 | 13.3 | 16.1 | 8.3 | 12.2 | 16.7 | 13.2 | 12.9 | 11.8 |
| Price to sales | 2.3 | 2.0 | 1.6 | 1.2 | 1.8 | 2.3 | 2.6 | 1.9 | 1.9 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 8 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.60 | 1.60 | 1.60 | 2.051 | 2.223 | 2.223 | 2.223 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.