490
-2.97%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.91trn
FY2016FY2025
Net income
−IDR 53.09bn
FY2016FY2025
Free cash flow
IDR 64.48bn
FY2016FY2025
Shareholders' equity
IDR 263.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.91trn | IDR 2.87trn | IDR 2.80trn | IDR 2.90trn | IDR 2.89trn | IDR 3.01trn | IDR 2.40trn | IDR 2.36trn | IDR 2.19trn | IDR 2.06trn |
| Gross profit | IDR 561.97bn | IDR 524.10bn | IDR 644.84bn | IDR 458.63bn | IDR 521.27bn | IDR 659.18bn | IDR 588.93bn | IDR 537.50bn | IDR 490.50bn | IDR 458.43bn |
| Operating income | −IDR 50.52bn | IDR 74.77bn | −IDR 84.64bn | −IDR 46.40bn | IDR 49.20bn | IDR 62.24bn | IDR 2.41bn | IDR 10.48bn | IDR 6.38bn | IDR 17.72bn |
| Net income | −IDR 53.09bn | IDR 27.38bn | −IDR 120.56bn | −IDR 83.68bn | IDR 8.47bn | IDR 75.07bn | IDR 56.34bn | IDR 50.82bn | IDR 39.28bn | IDR 40.73bn |
| Diluted earnings per share | -33.93 | 17.50 | -77.06 | -53.49 | 5.41 | 47.98 | 36.01 | 32.49 | 25.11 | 26.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.18trn | IDR 1.20trn | IDR 1.25trn | IDR 1.35trn | IDR 1.51trn | IDR 1.32trn | IDR 952.50bn | IDR 904.00bn | IDR 804.02bn | IDR 721.24bn |
| Cash and short-term investments | IDR 77.56bn | IDR 106.11bn | IDR 123.05bn | IDR 101.84bn | IDR 125.28bn | IDR 281.96bn | IDR 259.30bn | IDR 246.39bn | IDR 166.74bn | IDR 101.36bn |
| Total liabilities | IDR 911.49bn | IDR 875.05bn | IDR 948.00bn | IDR 928.18bn | IDR 1.00trn | IDR 774.63bn | IDR 404.69bn | IDR 399.96bn | IDR 343.42bn | IDR 290.12bn |
| Debt | IDR 401.69bn | IDR 370.45bn | IDR 438.43bn | IDR 427.70bn | IDR 453.98bn | IDR 246.94bn | IDR 1.68bn | IDR 851.0m | IDR 5.00bn | IDR 21.50bn |
| Shareholders' equity | IDR 263.35bn | IDR 319.18bn | IDR 295.62bn | IDR 422.17bn | IDR 502.97bn | IDR 540.24bn | IDR 544.24bn | IDR 502.04bn | IDR 457.82bn | IDR 428.88bn |
| Shares outstanding | 1,564m | 1,564m | 1,564m | 1,564m | 1,564m | 1,564m | 1,564m | 1,564m | 1,564m | 1,564m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 109.45bn | IDR 78.00bn | IDR 136.08bn | IDR 88.67bn | IDR 99.02bn | IDR 271.83bn | IDR 86.77bn | IDR 183.96bn | IDR 129.12bn | IDR 98.26bn |
| Capital spending | −IDR 44.97bn | −IDR 52.04bn | −IDR 32.71bn | −IDR 54.82bn | −IDR 167.19bn | −IDR 166.04bn | −IDR 63.64bn | −IDR 96.11bn | −IDR 45.50bn | −IDR 35.94bn |
| Free cash flow | IDR 64.48bn | IDR 25.96bn | IDR 103.37bn | IDR 33.86bn | −IDR 68.17bn | IDR 105.80bn | IDR 23.13bn | IDR 87.85bn | IDR 83.62bn | IDR 62.32bn |
| Dividends paid | — | — | — | — | −IDR 46.93bn | −IDR 43.81bn | −IDR 10.95bn | −IDR 7.82bn | −IDR 7.82bn | −IDR 7.82bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 780.28bn | IDR 823.45bn | IDR 728.27bn | IDR 734.53bn | IDR 698.55bn | IDR 753.19bn | IDR 705.98bn | IDR 736.71bn |
| Gross profit | IDR 145.34bn | IDR 170.20bn | IDR 148.82bn | IDR 139.46bn | IDR 160.27bn | IDR 183.28bn | IDR 147.13bn | IDR 125.81bn |
| Operating income | −IDR 20.81bn | IDR 17.29bn | IDR 1.91bn | IDR 7.77bn | −IDR 19.17bn | −IDR 8.44bn | −IDR 831.9m | −IDR 25.72bn |
| Net income | −IDR 22.46bn | IDR 7.17bn | −IDR 12.83bn | −IDR 4.36bn | −IDR 30.68bn | −IDR 5.21bn | −IDR 18.42bn | −IDR 14.26bn |
| Diluted earnings per share | -15.04 | 4.80 | -8.20 | -2.79 | -19.61 | -3.33 | -11.77 | -9.12 |
| Cash from operations | IDR 45.52bn | IDR 59.28bn | IDR 39.57bn | IDR 41.25bn | −IDR 30.61bn | IDR 59.25bn | IDR 46.43bn | IDR 880.0m |
| Capital spending | −IDR 4.91bn | −IDR 49.64bn | −IDR 18.92bn | −IDR 15.49bn | −IDR 4.44bn | −IDR 6.11bn | −IDR 8.85bn | −IDR 17.90bn |
| Free cash flow | IDR 40.62bn | IDR 9.64bn | IDR 20.65bn | IDR 25.75bn | −IDR 35.05bn | IDR 53.14bn | IDR 37.57bn | −IDR 17.02bn |
| Total assets | IDR 1.21trn | IDR 1.18trn | IDR 1.18trn | IDR 1.09trn | IDR 1.10trn | IDR 1.20trn | IDR 1.20trn | IDR 1.16trn |
| Cash and short-term investments | IDR 84.76bn | IDR 83.85bn | IDR 77.56bn | IDR 75.75bn | IDR 84.85bn | IDR 100.38bn | IDR 106.11bn | IDR 84.34bn |
| Debt | IDR 186.10bn | IDR 213.43bn | IDR 401.69bn | IDR 341.70bn | IDR 366.09bn | IDR 334.20bn | IDR 467.17bn | IDR 387.54bn |
| Shareholders' equity | IDR 248.06bn | IDR 270.52bn | IDR 263.35bn | IDR 278.93bn | IDR 283.28bn | IDR 313.97bn | IDR 319.18bn | IDR 341.42bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 18.2% | 23.0% | 15.8% | 18.1% | 21.9% |
| Operating margin | -1.7% | 2.6% | -3.0% | -1.6% | 1.7% | 3.7% |
| Net margin | -1.8% | 1.0% | -4.3% | -2.9% | 0.3% | 2.5% |
| Return on equity | -20.2% | 8.6% | -40.8% | -19.8% | 1.7% | 13.9% |
| Return on assets | -4.5% | 2.3% | -9.7% | -6.2% | 0.6% | 5.7% |
| Free cash flow yield | 19.0% | 16.0% | 20.7% | 17.6% | 32.7% | 53.8% |
| Revenue growth | 1.4% | 2.5% | -3.3% | 0.4% | -4.1% | 25.6% |
| Earnings growth | -293.9% | -122.7% | 44.1% | -1088.3% | -88.7% | 33.2% |
| Current ratio | 0.88x | 0.89x | 0.78x | 0.84x | 0.90x | 1.22x |
| Debt to equity | 0.67x | 0.79x | 0.68x | 0.38x | 0.25x | 0.08x |
| Equity ratio | 22.4% | 26.7% | 23.7% | 31.2% | 33.3% | 41.0% |
| Interest coverage | -1.60x | 1.79x | -2.01x | -1.14x | 1.59x | 5.34x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | -0.7% | 4.3% |
| Operating income | 2.9% | — | 11.5% |
| Net income | -14.1% | — | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 19.1% | 19.4% | 20.7% |
| Operating margin | 0.4% | -0.9% | 0.0% | 0.1% |
| Net margin | -0.4% | -2.0% | -0.8% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.7 | 26.9 | -8.7 | -15.2 | 332.6 | 9.1 | 9.3 | 9.7 | 13.1 | 20.4 |
| Price to sales | 0.5 | 0.3 | 0.4 | 0.4 | 1.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 May 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2013 | |
|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 28.00 | 7.00 | 5.00 | 5.00 | 3.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.