R 
0.08
-10.23%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.7m
FY2015FY2024
Net income
−$1.4m
FY2015FY2024
Free cash flow
−$852,700
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7m | $1.6m | $1.9m | $1.8m | $1.4m | $1.7m | $1.7m | $1.4m | $462,000 | $347,500 |
| Gross profit | $476,400 | $279,900 | $186,700 | −$1.3m | −$1.2m | −$1.4m | −$2.1m | −$4.0m | −$1.4m | −$464,100 |
| Operating income | −$1.5m | −$1.8m | −$1.9m | −$3.0m | −$2.8m | −$3.8m | −$5.9m | −$16.2m | −$8.5m | −$4.6m |
| Net income | −$1.4m | −$1.9m | −$2.0m | −$3.1m | −$3.0m | −$9.2m | −$7.7m | −$34.8m | −$9.9m | −$5.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.04 | -0.03 | -0.18 | -0.07 | -0.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | $3.5m | $5.3m | $9.8m | $9.1m | $10.8m | $19.6m | $30.7m | $51.4m | — |
| Cash and short-term investments | — | $1.2m | $195,200 | $1.2m | $490,000 | $569,000 | $3.3m | $9.7m | $23.9m | — |
| Total liabilities | — | $974,500 | $1.1m | $3.3m | $3.3m | $3.6m | $3.6m | $5.8m | $4.0m | — |
| Debt | — | $7,100 | $81,100 | $569,000 | — | — | — | — | — | — |
| Shareholders' equity | — | $2.5m | $4.2m | $6.5m | $5.8m | $7.2m | $16.0m | $24.9m | $47.4m | — |
| Shares outstanding | 939m | 939m | 922m | 568m | 427m | 241m | 241m | 196m | 138m | 85m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$555,600 | −$461,000 | −$814,200 | −$2.7m | −$1.5m | −$2.7m | −$4.2m | −$13.1m | −$7.1m | −$3.0m |
| Capital spending | −$297,100 | — | −$188,800 | −$233,000 | −$44,000 | −$80,000 | −$1.6m | −$12.0m | −$16.3m | −$270,000 |
| Free cash flow | −$852,700 | −$461,000 | −$1.0m | −$3.0m | −$1.6m | −$2.7m | −$5.8m | −$25.1m | −$23.3m | −$3.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $931,400 | $1.1m | $572,400 | $841,900 | $779,100 | $904,200 | $1.0m | $846,000 |
| Gross profit | $206,600 | $319,400 | $157,000 | $542,600 | −$262,700 | $529,900 | −$343,200 | −$644,000 |
| Operating income | −$423,600 | −$674,900 | −$827,300 | −$972,100 | −$758,300 | −$758,300 | −$1.2m | −$1.6m |
| Net income | −$364,900 | −$661,900 | −$772,500 | −$983,700 | −$872,600 | −$252,700 | −$1.7m | −$1.7m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | — | — | −$1.0m |
| Total assets | $1.7m | $2.3m | $2.6m | $3.5m | $4.7m | $5.3m | $7.7m | $9.8m |
| Cash and short-term investments | $93,000 | $335,500 | $526,100 | $1.2m | $172,400 | $195,200 | $509,000 | $1.2m |
| Debt | — | — | — | — | — | $36,600 | $195,000 | $224,000 |
| Shareholders' equity | $676,400 | $1.1m | $1.7m | $2.5m | $3.6m | $4.2m | $4.8m | $6.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 0.3% | 22.7% |
| Operating income | -20.6% | -17.0% | -6.0% |
| Net income | -22.7% | -31.1% | -7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | -5.4% | -29.5% | -80.0% |
| Operating margin | -101.1% | -116.8% | -147.0% | -372.1% |
| Net margin | -99.6% | -117.8% | -202.1% | -576.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -86.9 | -67.2 | -62.7 | -68.9 | -50.0 | -10.6 | -15.5 | -6.3 | -67.3 |
| Price to sales | 74.1 | 76.9 | 62.8 | 116.6 | 105.1 | 59.1 | 72.6 | 159.6 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.