517.80
+0.69%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹51.77bn
FY2017FY2026
Net income
₹1.07bn
FY2017FY2026
Free cash flow
−₹3.42bn
FY2017FY2026
Shareholders' equity
₹5.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹51.77bn | ₹36.77bn | ₹29.77bn | ₹26.50bn | ₹22.82bn | ₹15.15bn | ₹14.32bn | ₹14.02bn | ₹11.38bn | ₹8.14bn |
| Gross profit | ₹3.88bn | ₹2.47bn | ₹2.54bn | ₹2.46bn | ₹2.08bn | ₹1.35bn | ₹1.41bn | ₹1.30bn | ₹1.33bn | ₹1.09bn |
| Research and development | — | ₹2.2m | ₹2.9m | ₹1.4m | — | — | — | — | — | — |
| Operating income | ₹2.26bn | ₹1.52bn | ₹1.15bn | ₹926.9m | ₹929.2m | ₹431.3m | ₹409.7m | ₹499.0m | ₹581.2m | ₹336.2m |
| Net income | ₹1.07bn | ₹629.1m | ₹522.6m | ₹448.9m | ₹521.9m | ₹149.0m | ₹144.5m | ₹156.3m | ₹271.7m | ₹220.3m |
| Diluted earnings per share | 11.47 | 6.74 | 5.93 | 5.10 | 5.93 | 1.69 | 1.64 | 1.77 | 3.09 | 2.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19.94bn | ₹13.02bn | ₹9.53bn | ₹8.29bn | ₹7.15bn | ₹6.46bn | ₹5.41bn | ₹6.09bn | ₹5.25bn | ₹3.08bn |
| Cash and short-term investments | ₹141.2m | ₹25.3m | ₹446.2m | ₹136.6m | ₹155.3m | ₹43.6m | ₹10.1m | ₹72.4m | ₹37.0m | ₹152.1m |
| Total liabilities | ₹14.09bn | ₹8.13bn | ₹5.21bn | ₹5.03bn | ₹4.33bn | ₹4.37bn | ₹3.55bn | ₹4.19bn | ₹3.51bn | ₹2.12bn |
| Debt | ₹6.75bn | ₹3.05bn | ₹2.49bn | ₹2.67bn | ₹2.70bn | ₹3.61bn | ₹2.93bn | ₹3.14bn | ₹2.55bn | ₹1.51bn |
| Shareholders' equity | ₹5.79bn | ₹4.83bn | ₹4.10bn | ₹3.12bn | ₹2.71bn | ₹2.00bn | ₹1.79bn | ₹1.84bn | ₹1.67bn | ₹958.5m |
| Shares outstanding | 93m | 93m | 88m | 88m | 88m | 88m | 88m | 88m | 88m | 93m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.71bn | ₹2.27bn | ₹1.38bn | ₹647.2m | ₹1.51bn | −₹256.4m | ₹643.0m | −₹77.5m | ₹21.6m | ₹215.3m |
| Capital spending | −₹1.71bn | −₹2.43bn | −₹1.16bn | −₹254.1m | −₹190.7m | −₹140.0m | −₹171.8m | −₹368.6m | −₹538.8m | −₹314.6m |
| Free cash flow | −₹3.42bn | −₹156.6m | ₹227.8m | ₹393.1m | ₹1.32bn | −₹396.4m | ₹471.1m | −₹446.1m | −₹517.2m | −₹99.3m |
| Dividends paid | −₹116.6m | −₹110.0m | −₹220.0m | −₹110.0m | −₹22.0m | −₹11.0m | −₹33.2m | −₹33.2m | −₹33.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18.53bn | ₹17.53bn | ₹12.78bn | ₹11.63bn | ₹9.82bn | ₹9.45bn | ₹8.89bn | ₹9.40bn |
| Gross profit | ₹1.25bn | ₹1.29bn | ₹1.05bn | ₹1.19bn | ₹962.5m | ₹725.5m | ₹857.8m | ₹558.4m |
| Operating income | ₹768.2m | ₹805.7m | ₹636.7m | ₹468.7m | ₹346.2m | ₹393.4m | ₹336.4m | ₹306.6m |
| Net income | ₹352.1m | ₹390.1m | ₹312.9m | ₹213.0m | ₹154.6m | ₹158.3m | ₹164.4m | ₹168.3m |
| Diluted earnings per share | 3.77 | 4.18 | 3.35 | 2.28 | 1.66 | 1.70 | 1.87 | 1.91 |
| Cash from operations | — | — | — | −₹1.83bn | — | — | — | — |
| Capital spending | — | — | — | −₹871.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹2.70bn | — | — | — | — |
| Total assets | — | ₹19.94bn | — | ₹17.06bn | — | ₹13.02bn | — | ₹9.95bn |
| Cash and short-term investments | ₹80.8m | ₹141.2m | ₹268.7m | ₹321.0m | ₹16.6m | ₹238.2m | ₹286.1m | ₹286.1m |
| Debt | — | ₹6.57bn | — | ₹6.27bn | — | ₹3.14bn | — | ₹2.17bn |
| Shareholders' equity | ₹5.85bn | ₹5.79bn | ₹5.12bn | ₹5.07bn | ₹4.88bn | ₹4.83bn | ₹4.47bn | ₹4.26bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.5% | 6.7% | 8.5% | 9.3% | 9.1% | 8.9% |
| Operating margin | 4.4% | 4.1% | 3.9% | 3.5% | 4.1% | 2.8% |
| Net margin | 2.1% | 1.7% | 1.8% | 1.7% | 2.3% | 1.0% |
| Return on equity | 18.5% | 13.0% | 12.7% | 14.4% | 19.2% | 7.4% |
| Return on assets | 5.4% | 4.8% | 5.5% | 5.4% | 7.3% | 2.3% |
| Free cash flow yield | -0.0% | 8.8% | 5.0% | 1.8% | 3.4% | -0.2% |
| Revenue growth | 40.8% | 23.5% | 12.3% | 16.1% | 50.7% | 5.8% |
| Earnings growth | 70.2% | 20.4% | 16.4% | -14.0% | 250.2% | 3.1% |
| Current ratio | 1.15x | 1.19x | 1.61x | 1.53x | 1.62x | 1.38x |
| Debt to equity | 1.14x | 0.63x | 0.58x | 0.85x | 0.99x | 1.80x |
| Equity ratio | 29.1% | 37.1% | 43.0% | 37.6% | 37.9% | 31.0% |
| Interest coverage | 2.69x | 2.83x | 2.76x | 2.78x | 3.40x | 1.68x |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | -0.0% | -5.9% | -0.2% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.0% | 27.9% | 21.7% |
| Operating income | 34.5% | 39.2% | 23.6% |
| Net income | 33.6% | 48.3% | 27.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 7.8% | 8.1% | 8.7% |
| Operating margin | 4.3% | 4.0% | 3.9% | 3.9% |
| Net margin | 1.9% | 1.8% | 1.8% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 47.0 | 45.5 | 47.6 | 29.3 | 14.0 |
| Price to sales | 1.0 | 0.8 | 0.8 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 22 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | |
|---|---|---|---|---|
| Paid in the year | 2.50 | 1.25 | 1.25 | 2.50 |
- 2-for-1 split · 26 Dec 2025
- 2-for-1 split · 28 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.