R 
529.20
+0.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.91bn
FY2016FY2025
Net income
−₹342.5m
FY2016FY2025
Free cash flow
₹319.8m
FY2016FY2025
Shareholders' equity
₹3.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.91bn | ₹5.26bn | ₹4.92bn | ₹5.31bn | ₹6.26bn | ₹5.69bn | ₹5.42bn | ₹4.69bn | ₹4.49bn | ₹4.41bn |
| Gross profit | ₹5.49bn | ₹4.77bn | ₹4.40bn | ₹4.87bn | ₹5.86bn | ₹5.34bn | ₹5.08bn | ₹4.36bn | ₹4.42bn | ₹4.37bn |
| Operating income | −₹224.5m | −₹2.29bn | −₹2.12bn | −₹757.0m | ₹941.3m | ₹301.2m | ₹410.5m | ₹241.3m | −₹280.4m | ₹277.7m |
| Net income | −₹342.5m | −₹2.42bn | −₹2.07bn | −₹733.6m | ₹557.8m | ₹101.7m | ₹163.8m | ₹112.8m | ₹106.7m | ₹241.4m |
| Diluted earnings per share | -9.04 | -66.39 | -58.63 | -23.80 | 18.16 | 3.32 | 5.36 | 3.68 | 3.51 | 8.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.69bn | ₹6.68bn | ₹9.33bn | ₹8.75bn | ₹9.41bn | ₹9.78bn | ₹8.43bn | ₹7.52bn | ₹6.77bn | ₹6.60bn |
| Cash and short-term investments | ₹726.4m | ₹280.6m | ₹771.0m | ₹128.1m | ₹153.3m | ₹151.7m | ₹111.6m | ₹138.8m | ₹80.9m | ₹1.49bn |
| Total liabilities | ₹3.53bn | ₹3.57bn | ₹4.00bn | ₹2.94bn | ₹2.89bn | ₹3.72bn | ₹2.65bn | ₹1.98bn | ₹1.37bn | ₹1.45bn |
| Debt | ₹401.5m | ₹490.4m | ₹929.7m | ₹442.9m | ₹521.2m | ₹1.55bn | ₹820.0m | ₹411.5m | ₹50.0m | — |
| Shareholders' equity | ₹3.16bn | ₹3.11bn | ₹5.33bn | ₹5.81bn | ₹6.52bn | ₹6.06bn | ₹5.78bn | ₹5.54bn | ₹5.40bn | ₹5.15bn |
| Shares outstanding | 38m | 36m | 35m | 31m | 31m | 31m | 31m | 31m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.13bn | ₹1.04bn | ₹402.9m | ₹918.4m | ₹1.66bn | ₹504.9m | ₹84.0m | ₹76.8m | ₹367.1m | ₹187.6m |
| Capital spending | −₹807.8m | −₹887.6m | −₹1.18bn | −₹876.5m | −₹692.6m | −₹585.7m | −₹547.3m | −₹433.2m | −₹421.8m | −₹459.0m |
| Free cash flow | ₹319.8m | ₹148.2m | −₹772.6m | ₹41.9m | ₹963.5m | −₹80.9m | −₹463.3m | −₹356.4m | −₹54.7m | −₹271.4m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.78bn | ₹1.76bn | ₹1.61bn | ₹1.55bn | ₹1.57bn | ₹1.43bn | ₹1.37bn | ₹1.31bn |
| Gross profit | ₹1.78bn | ₹1.74bn | ₹1.61bn | ₹1.55bn | ₹1.57bn | ₹1.42bn | ₹1.37bn | ₹1.31bn |
| Operating income | −₹30.1m | ₹142.4m | ₹45.9m | ₹60.4m | −₹88.4m | −₹62.5m | −₹161.1m | −₹84.3m |
| Net income | ₹32.6m | ₹125.9m | ₹9.4m | ₹53.1m | −₹101.7m | −₹97.4m | −₹196.5m | −₹230.1m |
| Diluted earnings per share | 0.86 | 3.32 | 0.25 | 1.40 | -2.79 | -2.67 | -5.54 | -6.50 |
| Cash from operations | — | ₹744.0m | — | ₹462.0m | — | ₹665.0m | — | ₹656.0m |
| Capital spending | — | −₹415.0m | — | −₹380.0m | — | −₹427.0m | — | −₹393.0m |
| Free cash flow | — | ₹329.0m | — | ₹82.0m | — | ₹238.0m | — | ₹263.0m |
| Total assets | — | ₹7.04bn | — | ₹6.69bn | — | ₹7.11bn | — | ₹6.68bn |
| Cash and short-term investments | — | ₹1.06bn | — | ₹765.9m | — | ₹960.8m | — | ₹487.3m |
| Debt | — | ₹337.9m | — | ₹401.5m | — | ₹452.5m | — | ₹490.4m |
| Shareholders' equity | — | ₹3.24bn | — | ₹3.16bn | — | ₹3.11bn | — | ₹3.11bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.8% | 25.4% | 47.3% | 38.7% | 47.3% | 57.2% | — | — |
| Operating margin | 8.3% | -0.1% | -44.9% | -42.8% | -12.8% | 22.8% | — | — |
| Net margin | 6.0% | -5.8% | -46.0% | -42.0% | -13.8% | 8.9% | — | — |
| Return on equity | 12.0% | -10.8% | -77.7% | -38.8% | -12.6% | 8.6% | — | — |
| Return on assets | 5.6% | -5.1% | -36.2% | -22.2% | -8.4% | 5.9% | — | — |
| Free cash flow yield | 10.5% | 9.4% | 9.7% | 8.2% | 10.7% | 14.0% | — | — |
| Revenue growth | 18.5% | 12.5% | 6.8% | -7.3% | -15.2% | 10.1% | — | — |
| Earnings growth | -222.2% | -85.8% | 17.0% | 182.0% | -231.5% | 448.2% | — | — |
| Current ratio | 1.03x | 0.82x | 0.75x | 1.38x | 1.91x | 2.39x | — | — |
| Debt to equity | 0.04x | 0.04x | 0.04x | 0.10x | 0.02x | 0.02x | — | — |
| Equity ratio | 47.0% | 47.2% | 46.6% | 57.1% | 66.4% | 69.3% | — | — |
| Interest coverage | 14.42x | -0.16x | -30.12x | -18.78x | -10.30x | 13.80x | — | — |
| R&D as a share of sales | — | — | 2.3% | 2.4% | 2.2% | 1.8% | 1.9% | 1.9% |
| Buybacks as a share of market value | 0.8% | -4.0% | -3.3% | -14.4% | -0.3% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 0.8% | 5.1% |
| Operating income | -33.3% | — | — |
| Net income | -22.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 91.8% | 91.2% | 92.1% | 91.0% |
| Operating margin | -22.5% | -25.2% | -12.5% | -5.7% |
| Net margin | -24.7% | -26.0% | -14.7% | -7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -62.8 | -6.4 | -5.0 | -10.7 | 26.0 | 180.6 | 31.6 | 74.6 | 150.1 | 41.4 |
| Price to sales | 3.6 | 2.9 | 2.1 | 1.5 | 2.3 | 3.2 | 1.0 | 1.8 | 3.6 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.