R 
4.09
+0.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.24bn
FY2017FY2026
Net income
₹125.8m
FY2017FY2026
Free cash flow
−₹1.27bn
FY2017FY2026
Shareholders' equity
₹4.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.24bn | ₹10.48bn | ₹10.47bn | ₹13.37bn | ₹7.68bn | ₹4.68bn | ₹3.49bn | ₹4.99bn | ₹3.71bn | ₹2.60bn |
| Gross profit | ₹387.6m | ₹511.4m | ₹974.4m | ₹928.1m | ₹679.7m | ₹362.8m | ₹249.3m | ₹282.3m | ₹321.7m | ₹343.5m |
| Operating income | ₹236.3m | ₹348.3m | ₹818.7m | ₹473.2m | ₹383.9m | ₹308.7m | ₹110.8m | ₹274.8m | ₹248.9m | ₹198.1m |
| Net income | ₹125.8m | ₹227.6m | ₹291.3m | ₹266.6m | ₹273.2m | ₹123.8m | ₹11.6m | ₹83.7m | ₹127.2m | ₹90.6m |
| Diluted earnings per share | 0.08 | 0.14 | 0.19 | 0.18 | 0.19 | 0.29 | 0.03 | 0.20 | 0.30 | 0.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.90bn | ₹7.58bn | ₹7.34bn | ₹6.95bn | ₹3.58bn | ₹2.48bn | ₹2.38bn | ₹2.00bn | ₹1.53bn | ₹1.35bn |
| Cash and short-term investments | ₹53.9m | ₹55.4m | ₹174.1m | ₹126.1m | ₹176.5m | ₹220.8m | ₹72.6m | ₹6.4m | ₹36.9m | ₹76.5m |
| Total liabilities | ₹4.08bn | ₹3.85bn | ₹3.87bn | ₹4.31bn | ₹2.32bn | ₹1.48bn | ₹1.50bn | ₹1.13bn | ₹744.9m | ₹827.1m |
| Debt | ₹1.30bn | ₹888.2m | ₹1.45bn | ₹1.93bn | ₹1.38bn | ₹854.4m | ₹831.7m | ₹899.1m | ₹627.7m | ₹570.4m |
| Shareholders' equity | ₹4.77bn | ₹3.64bn | ₹3.35bn | ₹2.50bn | ₹1.27bn | ₹999.4m | ₹885.6m | ₹870.1m | ₹787.4m | ₹527.4m |
| Shares outstanding | 1,636m | 1,636m | 1,554m | 1,486m | 1,473m | 420m | 420m | 420m | 420m | 425m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.20bn | ₹395.2m | ₹180.9m | −₹961.6m | −₹349.8m | ₹247.2m | ₹298.0m | −₹173.7m | ₹48.6m | −₹36.4m |
| Capital spending | −₹75.8m | −₹139.0m | −₹134.9m | −₹600.2m | −₹105.4m | −₹112.2m | −₹82.3m | −₹31.8m | −₹105.6m | −₹135.0m |
| Free cash flow | −₹1.27bn | ₹256.2m | ₹46.0m | −₹1.56bn | −₹455.2m | ₹135.0m | ₹215.7m | −₹205.5m | −₹57.0m | −₹171.4m |
| Dividends paid | — | — | — | — | −₹8.4m | −₹8.4m | −₹8.4m | −₹8.4m | — | −₹42.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.23bn | ₹2.46bn | ₹2.89bn | ₹3.20bn | ₹2.68bn | ₹2.93bn | ₹2.75bn | ₹2.63bn |
| Gross profit | ₹97.7m | ₹106.9m | ₹115.3m | ₹106.1m | ₹94.7m | ₹203.8m | ₹140.7m | ₹78.5m |
| Operating income | ₹44.7m | ₹28.2m | ₹47.5m | ₹35.1m | ₹992,000 | ₹135.9m | ₹90.3m | ₹85.8m |
| Net income | ₹51.1m | ₹42.8m | ₹21.7m | ₹13.9m | ₹53.2m | ₹68.4m | ₹55.0m | ₹40.5m |
| Diluted earnings per share | 0.03 | 0.03 | 0.01 | 0.01 | 0.03 | 0.04 | 0.04 | 0.03 |
| Cash from operations | — | — | — | −₹291.0m | — | ₹510.0m | — | ₹400.0m |
| Capital spending | — | — | — | −₹36.0m | — | −₹139.0m | — | −₹59.0m |
| Free cash flow | — | — | — | −₹327.0m | — | ₹371.0m | — | ₹341.0m |
| Total assets | — | ₹8.90bn | — | ₹8.43bn | — | ₹7.58bn | — | ₹6.70bn |
| Cash and short-term investments | ₹53.9m | ₹53.9m | ₹913.3m | ₹914.6m | ₹55.0m | ₹55.0m | ₹86.5m | ₹87.2m |
| Debt | — | ₹1.29bn | — | ₹1.26bn | — | ₹890.2m | — | ₹958.3m |
| Shareholders' equity | ₹4.83bn | ₹4.77bn | ₹4.75bn | ₹4.66bn | ₹3.73bn | ₹3.64bn | ₹3.65bn | ₹3.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 19.2% | 16.6% |
| Operating income | -20.7% | -5.2% | 10.6% |
| Net income | -22.1% | 0.3% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.1% | 6.1% | 6.6% | 7.0% |
| Operating margin | 2.7% | 4.1% | 4.4% | 4.6% |
| Net margin | 1.6% | 2.0% | 2.3% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.2 | 67.4 | 64.2 | 66.9 | 59.8 | 15.3 | 22.9 | 3.1 | 4.1 | 13.4 |
| Price to sales | 0.6 | 1.5 | 1.8 | 1.3 | 2.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Feb 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.007 |
- 3-for-1 split · 19 Mar 2024
- 5-for-1 split · 6 Jan 2023
- 5-for-1 split · 25 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.