112.21
+1.09%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.93bn
FY2017FY2026
Net income
₹527.1m
FY2017FY2026
Free cash flow
−₹135.2m
FY2017FY2026
Shareholders' equity
₹4.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.93bn | ₹5.15bn | ₹4.33bn | ₹5.71bn | ₹4.90bn | ₹4.63bn | ₹3.41bn | ₹4.95bn | ₹2.98bn | ₹2.87bn |
| Operating income | ₹795.9m | ₹387.6m | −₹296.9m | ₹653.4m | ₹1.23bn | ₹583.3m | ₹230.4m | ₹407.5m | ₹148.8m | ₹116.9m |
| Net income | ₹527.1m | ₹136.8m | −₹310.7m | ₹409.3m | ₹700.4m | ₹421.1m | ₹176.7m | ₹193.9m | ₹53.9m | ₹85.0m |
| Diluted earnings per share | 14.89 | 3.86 | -8.78 | 11.57 | 19.79 | 11.90 | 4.99 | 5.48 | 1.52 | 2.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.19bn | ₹6.34bn | ₹6.26bn | ₹5.34bn | ₹4.43bn | ₹3.11bn | ₹2.99bn | ₹2.92bn | ₹2.79bn | ₹3.01bn |
| Cash and short-term investments | ₹34.6m | ₹36.7m | ₹73.7m | ₹62.4m | ₹17.6m | ₹8.7m | ₹12.2m | ₹10.3m | ₹10.8m | ₹32.2m |
| Total liabilities | ₹2.97bn | ₹2.63bn | ₹2.73bn | ₹2.25bn | ₹1.73bn | ₹1.07bn | ₹1.33bn | ₹1.41bn | ₹1.45bn | ₹1.71bn |
| Debt | ₹1.39bn | ₹1.26bn | ₹1.49bn | ₹1.18bn | ₹588.5m | ₹55.0m | ₹237.6m | ₹269.4m | ₹468.5m | ₹514.9m |
| Shareholders' equity | ₹4.22bn | ₹3.71bn | ₹3.53bn | ₹3.09bn | ₹2.70bn | ₹2.04bn | ₹1.66bn | ₹1.51bn | ₹1.34bn | ₹1.30bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹110.8m | ₹399.0m | −₹51.0m | −₹362.4m | ₹23.4m | ₹261.9m | ₹260.5m | ₹206.9m | ₹132.1m | ₹122.1m |
| Capital spending | −₹245.9m | −₹74.6m | −₹80.6m | −₹102.1m | −₹343.6m | −₹190.1m | −₹211.9m | −₹122.1m | −₹32.2m | −₹21.1m |
| Free cash flow | −₹135.2m | ₹324.4m | −₹131.7m | −₹464.5m | −₹320.3m | ₹71.7m | ₹48.6m | ₹84.9m | ₹99.9m | ₹101.0m |
| Dividends paid | −₹13.3m | — | −₹17.7m | −₹14.2m | −₹38.9m | −₹35.4m | −₹24.9m | −₹17.7m | −₹21.7m | −₹16.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.25bn | ₹2.19bn | ₹2.38bn | ₹2.46bn | ₹1.90bn | ₹2.01bn | ₹1.80bn | ₹2.09bn |
| Operating income | ₹261.1m | ₹81.1m | ₹218.9m | ₹248.4m | ₹243.5m | ₹636.6m | ₹80.3m | ₹85.0m |
| Net income | ₹170.6m | ₹53.7m | ₹140.3m | ₹172.8m | ₹160.3m | ₹52.5m | ₹36.6m | ₹30.8m |
| Diluted earnings per share | 4.82 | 1.52 | 3.96 | 4.88 | 4.53 | 1.48 | 1.03 | 0.87 |
| Total assets | — | ₹7.19bn | — | ₹6.44bn | — | ₹6.34bn | — | ₹6.23bn |
| Cash and short-term investments | ₹1.5m | ₹115.1m | ₹112.6m | ₹112.6m | ₹36.7m | ₹115.3m | ₹102.9m | ₹242.3m |
| Debt | — | ₹1.39bn | — | ₹1.01bn | — | ₹1.24bn | — | ₹1.15bn |
| Shareholders' equity | ₹4.22bn | ₹4.22bn | ₹4.03bn | ₹4.03bn | ₹3.71bn | ₹3.71bn | ₹3.63bn | ₹3.63bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.1% | 6.8% | -6.9% | 10.9% | 21.0% | 12.4% |
| Net margin | 5.9% | 2.7% | -7.2% | 7.2% | 14.3% | 9.1% |
| Return on equity | 12.5% | 3.7% | -8.8% | 13.2% | 26.0% | 20.6% |
| Return on assets | 7.3% | 2.2% | -5.0% | 7.7% | 15.8% | 13.5% |
| Free cash flow yield | 9.4% | 12.5% | 0.8% | -6.9% | 9.7% | 11.9% |
| Revenue growth | 73.5% | 18.8% | -24.1% | 16.5% | 5.7% | 35.9% |
| Earnings growth | 285.4% | -144.0% | -175.9% | -41.6% | 66.3% | 138.3% |
| Current ratio | 1.84x | 1.76x | 1.65x | 1.97x | 2.02x | 2.24x |
| Debt to equity | 0.33x | 0.33x | 0.41x | 0.36x | 0.21x | 0.03x |
| Equity ratio | 58.7% | 58.5% | 56.4% | 57.8% | 60.9% | 65.7% |
| Interest coverage | 7.59x | 2.67x | -2.27x | 6.09x | 6.16x | 27.08x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | 14.0% | 8.7% |
| Operating income | 6.8% | 6.4% | 21.3% |
| Net income | 8.8% | 4.6% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.4% | 6.4% | 10.0% | 8.4% |
| Net margin | 4.7% | 3.2% | 5.6% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 7.5 | 41.5 | -10.9 | 9.2 | 7.0 |
| Price to sales | 0.4 | 1.1 | 0.8 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 20 Oct 2025.
| FY2026 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.75 | 0.50 | 0.40 |
- 2-for-1 split · 7 Feb 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.