S 
26.88
+2.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹327.2m
FY2017FY2026
Net income
−₹685.4m
FY2017FY2026
Free cash flow
−₹32.1m
FY2017FY2026
Shareholders' equity
−₹826.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹327.2m | ₹441.3m | ₹470.4m | ₹467.0m | ₹318.6m | ₹2.62bn | ₹3.34bn | ₹5.00bn | ₹4.30bn | ₹3.90bn |
| Research and development | — | — | — | — | ₹356,000 | ₹318,000 | ₹318,000 | ₹318,000 | ₹261,000 | ₹453,000 |
| Operating income | −₹39.6m | ₹28.5m | ₹24.1m | ₹4.3m | ₹323.9m | −₹406.5m | −₹126.9m | ₹658.4m | −₹113.5m | ₹72.9m |
| Net income | −₹685.4m | −₹1.06bn | −₹483.6m | −₹1.18bn | −₹697.2m | −₹769.7m | −₹446.4m | ₹382.3m | −₹299.1m | −₹89.0m |
| Diluted earnings per share | -4.65 | -7.20 | -3.29 | -8.01 | -4.73 | -5.21 | -3.02 | 2.57 | -2.03 | -0.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.65bn | ₹5.15bn | ₹6.00bn | ₹6.25bn | ₹8.04bn | ₹8.71bn | ₹8.91bn | ₹8.63bn | ₹7.93bn | ₹7.98bn |
| Cash and short-term investments | ₹13.7m | ₹1.6m | ₹1.5m | ₹614,000 | ₹846,000 | ₹4.0m | ₹6.0m | ₹1.8m | ₹2.2m | ₹56.7m |
| Total liabilities | ₹5.47bn | ₹5.29bn | ₹5.08bn | ₹4.84bn | ₹5.46bn | ₹5.42bn | ₹4.86bn | ₹4.13bn | ₹3.80bn | ₹3.56bn |
| Debt | ₹3.76bn | ₹3.61bn | ₹3.64bn | ₹3.61bn | ₹4.80bn | ₹4.47bn | ₹3.93bn | ₹3.32bn | ₹3.05bn | ₹2.44bn |
| Shareholders' equity | −₹826.3m | −₹141.0m | ₹921.8m | ₹1.40bn | ₹2.59bn | ₹3.28bn | ₹4.05bn | ₹4.50bn | ₹4.12bn | ₹4.42bn |
| Shares outstanding | 148m | 148m | 147m | 148m | 148m | 148m | 148m | 149m | 148m | 150m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹16.0m | ₹75.2m | ₹131.9m | ₹299.6m | ₹107.5m | −₹112.1m | ₹362.6m | ₹476.3m | −₹154.0m | ₹106.7m |
| Capital spending | −₹16.0m | −₹75.2m | −₹3.1m | — | −₹96.5m | −₹71.3m | −₹683.3m | −₹427.0m | −₹207.6m | −₹61.6m |
| Free cash flow | −₹32.1m | — | ₹128.8m | ₹299.6m | ₹10.9m | −₹183.4m | −₹320.7m | ₹49.3m | −₹361.6m | ₹45.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹97.2m | ₹78.7m | ₹88.4m | ₹68.3m | ₹91.7m | ₹113.3m | ₹124.3m | ₹90.0m |
| Operating income | −₹18.5m | −₹27.7m | ₹13.3m | −₹8.2m | ₹9.4m | ₹7.7m | ₹9.1m | ₹3.5m |
| Net income | −₹105.0m | −₹379.1m | −₹101.5m | −₹102.0m | −₹102.8m | −₹53.5m | −₹806.5m | −₹100.5m |
| Diluted earnings per share | -0.71 | -2.57 | -0.69 | -0.69 | -0.70 | -0.36 | -5.48 | -0.68 |
| Cash from operations | — | — | — | −₹92.0m | — | ₹91.0m | — | ₹38.0m |
| Total assets | — | ₹4.65bn | — | ₹5.03bn | — | ₹5.15bn | — | ₹5.93bn |
| Cash and short-term investments | ₹13.7m | ₹13.7m | ₹3.3m | ₹3.3m | ₹1.6m | ₹1.6m | ₹2.3m | ₹2.8m |
| Debt | — | ₹3.76bn | — | ₹3.76bn | — | ₹3.61bn | — | ₹3.65bn |
| Shareholders' equity | −₹826.3m | −₹826.3m | −₹345.8m | −₹345.8m | −₹141.0m | −₹141.0m | ₹720.7m | ₹720.7m |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.0% | 17.0% | 7.9% | 4.1% | -4.8% | -15.5% | — | — | — | — |
| Net margin | -209.5% | -240.8% | -102.8% | -253.1% | -218.8% | -29.3% | — | — | — | — |
| Return on equity | 82.9% | 753.9% | -52.5% | -84.1% | -27.0% | -23.4% | — | — | — | — |
| Return on assets | -14.8% | -20.6% | -8.1% | -18.9% | -8.7% | -8.8% | — | — | — | — |
| Free cash flow yield | 0.0% | 3.4% | 3.1% | — | 4.6% | -0.9% | 23.6% | — | — | — |
| Revenue growth | -25.9% | -6.2% | 0.7% | 46.6% | -87.9% | -21.4% | — | — | — | — |
| Earnings growth | -35.5% | 119.8% | -59.1% | 69.5% | -9.4% | 72.4% | — | — | — | — |
| Current ratio | 0.64x | 0.96x | 1.61x | 2.05x | 0.25x | 0.37x | — | — | — | — |
| Debt to equity | -4.55x | -25.59x | 3.95x | 2.57x | 1.85x | 1.36x | — | — | — | — |
| Equity ratio | -17.8% | -2.7% | 15.4% | 22.5% | 32.2% | 37.7% | — | — | — | — |
| Interest coverage | 0.08x | 0.21x | 0.10x | 0.10x | -0.05x | -1.28x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.2% | 0.0% | 0.2% | 0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.2% | -34.1% | -21.8% |
| Operating income | — | -37.2% | -19.4% |
| Net income | -16.6% | -2.3% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.4% | 1.0% | -1.4% | 0.3% |
| Net margin | -227.5% | -200.1% | -105.0% | -22.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | -4.4 | -5.5 | -2.2 | -3.3 | -3.9 | -5.4 | 5.5 | -14.4 | -48.9 |
| Price to sales | 12.2 | 10.6 | 5.7 | 5.5 | 7.2 | 1.1 | 0.7 | 0.4 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 21 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.