362
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.37trn
FY2016FY2025
Net income
IDR 265.29bn
FY2016FY2025
Free cash flow
IDR 119.32bn
FY2016FY2025
Shareholders' equity
IDR 3.49trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.37trn | IDR 2.76trn | IDR 2.74trn | IDR 3.00trn | IDR 2.59trn | IDR 2.53trn | IDR 5.60trn | IDR 5.74trn | IDR 5.62trn | IDR 5.86trn |
| Gross profit | IDR 906.14bn | IDR 1.39trn | IDR 1.26trn | IDR 1.51trn | IDR 1.21trn | IDR 1.08trn | IDR 2.49trn | IDR 2.51trn | IDR 2.21trn | IDR 2.20trn |
| Operating income | IDR 70.87bn | IDR 255.46bn | IDR 247.02bn | IDR 394.43bn | IDR 234.98bn | −IDR 115.92bn | IDR 581.55bn | IDR 606.95bn | IDR 376.78bn | IDR 368.15bn |
| Net income | IDR 265.29bn | IDR 314.06bn | IDR 300.36bn | IDR 352.00bn | IDR 166.16bn | −IDR 138.87bn | IDR 647.90bn | IDR 587.11bn | IDR 406.58bn | IDR 408.48bn |
| Diluted earnings per share | 44.73 | 52.95 | 50.31 | 56.59 | 24.64 | -20.60 | 96.09 | 87.16 | 60.48 | 60.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.79trn | IDR 4.96trn | IDR 4.91trn | IDR 5.24trn | IDR 5.09trn | IDR 5.29trn | IDR 5.65trn | IDR 5.24trn | IDR 4.89trn | IDR 4.65trn |
| Cash and short-term investments | IDR 2.29trn | IDR 2.67trn | IDR 2.58trn | IDR 2.71trn | IDR 2.58trn | IDR 2.63trn | IDR 3.03trn | IDR 2.50trn | IDR 2.16trn | IDR 1.83trn |
| Total liabilities | IDR 1.30trn | IDR 1.38trn | IDR 1.33trn | IDR 1.51trn | IDR 1.45trn | IDR 1.57trn | IDR 1.48trn | IDR 1.42trn | IDR 1.40trn | IDR 1.31trn |
| Debt | IDR 435.07bn | IDR 500.60bn | IDR 450.09bn | IDR 591.81bn | IDR 528.80bn | IDR 598.17bn | — | — | — | — |
| Shareholders' equity | IDR 3.49trn | IDR 3.58trn | IDR 3.58trn | IDR 3.73trn | IDR 3.62trn | IDR 3.72trn | IDR 4.17trn | IDR 3.83trn | IDR 3.49trn | IDR 3.34trn |
| Shares outstanding | 5,931m | 5,931m | 5,970m | 6,220m | 6,742m | 6,742m | 6,743m | 6,736m | 6,723m | 6,723m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 577.75bn | IDR 776.26bn | IDR 650.76bn | IDR 744.15bn | IDR 449.57bn | IDR 168.42bn | IDR 1.08trn | IDR 175.36bn | IDR 183.68bn | IDR 186.69bn |
| Capital spending | −IDR 458.43bn | −IDR 224.61bn | −IDR 169.32bn | −IDR 146.03bn | −IDR 76.54bn | −IDR 67.48bn | −IDR 137.30bn | −IDR 107.88bn | −IDR 154.27bn | −IDR 120.42bn |
| Free cash flow | IDR 119.32bn | IDR 551.65bn | IDR 481.44bn | IDR 598.12bn | IDR 373.04bn | IDR 100.94bn | IDR 938.33bn | IDR 67.48bn | IDR 29.41bn | IDR 66.27bn |
| Dividends paid | −IDR 355.88bn | −IDR 296.56bn | −IDR 306.97bn | −IDR 188.24bn | — | −IDR 337.12bn | −IDR 337.14bn | −IDR 268.91bn | −IDR 242.02bn | −IDR 206.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 327.73bn | IDR 985.16bn | IDR 487.32bn | IDR 374.99bn | IDR 357.43bn | IDR 1.15trn | IDR 646.69bn | IDR 447.79bn |
| Gross profit | IDR 201.13bn | IDR 426.68bn | IDR 141.78bn | IDR 129.85bn | IDR 224.44bn | IDR 570.81bn | IDR 325.11bn | IDR 375.55bn |
| Operating income | −IDR 65.39bn | IDR 187.78bn | −IDR 68.61bn | −IDR 24.02bn | −IDR 26.90bn | IDR 240.89bn | IDR 48.78bn | −IDR 31.95bn |
| Net income | IDR 11.62bn | IDR 193.29bn | −IDR 7.69bn | IDR 42.61bn | IDR 12.49bn | IDR 217.88bn | IDR 61.31bn | IDR 4.88bn |
| Diluted earnings per share | 1.96 | 32.54 | -1.30 | 7.18 | 2.11 | 36.73 | 10.34 | 0.82 |
| Cash from operations | −IDR 590.29bn | IDR 960.55bn | IDR 235.40bn | IDR 4.71bn | −IDR 547.50bn | IDR 885.15bn | IDR 387.36bn | IDR 14.76bn |
| Capital spending | −IDR 59.03bn | −IDR 197.22bn | −IDR 57.54bn | −IDR 56.38bn | −IDR 206.06bn | −IDR 138.44bn | −IDR 73.28bn | −IDR 61.37bn |
| Free cash flow | −IDR 649.33bn | IDR 763.34bn | IDR 177.86bn | −IDR 51.68bn | −IDR 753.57bn | IDR 746.71bn | IDR 314.08bn | −IDR 46.62bn |
| Total assets | IDR 4.53trn | IDR 5.56trn | IDR 4.79trn | IDR 4.50trn | IDR 4.57trn | IDR 5.74trn | IDR 4.96trn | IDR 4.47trn |
| Cash and short-term investments | IDR 2.08trn | IDR 3.10trn | IDR 2.29trn | IDR 2.17trn | IDR 2.24trn | IDR 3.37trn | IDR 2.67trn | IDR 2.42trn |
| Debt | IDR 96.18bn | IDR 131.76bn | IDR 435.07bn | IDR 425.25bn | IDR 424.07bn | IDR 623.01bn | IDR 676.71bn | IDR 500.69bn |
| Shareholders' equity | IDR 3.47trn | IDR 3.77trn | IDR 3.49trn | IDR 3.51trn | IDR 3.46trn | IDR 3.79trn | IDR 3.58trn | IDR 3.52trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.3% | 50.5% | 46.1% | 50.5% | 46.7% | 42.6% |
| Operating margin | 3.0% | 9.3% | 9.0% | 13.2% | 9.1% | -4.6% |
| Net margin | 11.2% | 11.4% | 10.9% | 11.7% | 6.4% | -5.5% |
| Return on equity | 7.6% | 8.8% | 8.4% | 9.4% | 4.6% | -3.7% |
| Return on assets | 5.5% | 6.3% | 6.1% | 6.7% | 3.3% | -2.6% |
| Free cash flow yield | 46.0% | 44.4% | 36.1% | 37.7% | 20.5% | 9.2% |
| Revenue growth | -14.3% | 0.6% | -8.4% | 15.6% | 2.6% | -54.8% |
| Earnings growth | -15.5% | 4.6% | -14.7% | 111.8% | -219.6% | -121.4% |
| Current ratio | 3.66x | 3.61x | 3.73x | 3.66x | 3.59x | 3.46x |
| Debt to equity | 0.03x | 0.05x | 0.05x | 0.06x | 0.05x | 0.06x |
| Equity ratio | 72.9% | 72.2% | 72.9% | 71.2% | 71.3% | 70.4% |
| Interest coverage | 2.74x | 6.02x | 8.69x | 11.92x | 8.10x | -3.25x |
| Buybacks as a share of market value | 0.0% | 0.6% | 4.0% | 7.8% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | -1.3% | -8.1% |
| Operating income | -43.6% | — | -11.9% |
| Net income | -9.0% | — | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.9% | 46.7% | 46.1% | 42.3% |
| Operating margin | 6.4% | 8.9% | 6.8% | 7.4% |
| Net margin | 11.3% | 11.3% | 7.9% | 8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 7.0 | 10.2 | 10.1 | 26.6 | -41.3 | 11.1 | 16.3 | 19.8 | 19.7 |
| Price to sales | 1.1 | 0.8 | 1.1 | 1.2 | 1.7 | 2.3 | 1.3 | 1.7 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 50.00 | 50.00 | 30.00 | 50.00 | 50.00 | 40.00 | 36.00 |
- 5-for-1 split · 22 Oct 2004
- 2-for-1 split · 15 Feb 2001
- 2-for-1 split · 30 Apr 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.