R 
8.03
+8.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.26bn
FY2016FY2025
Net income
−₹210.1m
FY2016FY2025
Free cash flow
−₹51.7m
FY2016FY2025
Shareholders' equity
₹1.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.26bn | ₹1.06bn | ₹847.9m | ₹692.6m | ₹783.1m | ₹591.6m | ₹622.0m | ₹615.7m | ₹612.1m | ₹824.5m |
| Operating income | −₹212.2m | ₹33.4m | ₹40.7m | ₹48.2m | ₹60.0m | ₹45.3m | ₹72.7m | ₹36.4m | ₹9.4m | −₹13.0m |
| Net income | −₹210.1m | ₹8.1m | ₹11.3m | ₹10.9m | ₹1.3m | ₹118,910 | ₹54.0m | −₹13.7m | −₹47.8m | −₹60.5m |
| Diluted earnings per share | -4.05 | 0.15 | 0.22 | 0.21 | 0.03 | 0.00 | 1.05 | -0.26 | -0.96 | -1.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.90bn | ₹1.83bn | ₹2.01bn | ₹1.90bn | ₹1.98bn | ₹1.99bn | ₹1.91bn | ₹1.89bn | ₹1.87bn | ₹2.03bn |
| Cash and short-term investments | ₹4.1m | ₹26.7m | ₹24.6m | ₹24.8m | ₹25.3m | ₹24.9m | ₹22.9m | ₹19.1m | ₹18.1m | — |
| Total liabilities | ₹660.4m | ₹388.5m | ₹576.8m | ₹471.9m | ₹567.9m | ₹575.3m | ₹487.6m | ₹524.6m | ₹489.4m | ₹557.3m |
| Debt | ₹261.0m | ₹192.7m | ₹202.1m | ₹242.8m | ₹228.5m | ₹258.0m | ₹277.7m | ₹363.9m | ₹363.2m | ₹374.4m |
| Shareholders' equity | ₹1.24bn | ₹1.45bn | ₹1.44bn | ₹1.43bn | ₹1.42bn | ₹1.41bn | ₹1.42bn | ₹1.37bn | ₹1.38bn | ₹1.48bn |
| Shares outstanding | 52m | 54m | 52m | 52m | 52m | 52m | 52m | 52m | 50m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹51.7m | ₹38.0m | ₹308.0m | ₹32.6m | ₹75.4m | ₹172.4m | ₹191.0m | ₹116.4m | −₹115.9m | ₹44.6m |
| Capital spending | — | −₹2.9m | −₹238.5m | −₹6.5m | −₹4.3m | −₹72.2m | −₹69.4m | −₹18.6m | −₹107.2m | −₹24.0m |
| Free cash flow | −₹51.7m | ₹35.1m | ₹69.4m | ₹26.1m | ₹71.1m | ₹100.2m | ₹121.6m | ₹97.8m | −₹223.1m | ₹20.6m |
| Dividends paid | — | — | — | — | — | −₹6.3m | — | — | −₹15.6m | −₹31.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹163.9m | ₹157.6m | ₹165.7m | ₹217.3m | ₹427.2m | ₹359.3m | ₹254.3m | ₹162.0m |
| Operating income | ₹6.9m | ₹8.8m | ₹11.5m | −₹48.3m | ₹9.7m | ₹11.3m | −₹184.9m | ₹16.1m |
| Net income | ₹547,300 | ₹1.7m | ₹3.5m | −₹44.8m | ₹2.7m | ₹742,130 | −₹168.8m | ₹9.9m |
| Diluted earnings per share | 0.01 | 0.03 | 0.07 | -0.86 | 0.05 | 0.01 | -3.25 | 0.19 |
| Cash from operations | — | ₹26.0m | — | −₹51.0m | — | −₹108.0m | — | ₹37.0m |
| Capital spending | — | — | — | — | — | — | — | −₹2.0m |
| Free cash flow | — | — | — | — | — | — | — | ₹35.0m |
| Total assets | — | ₹1.73bn | — | ₹1.90bn | — | ₹1.87bn | — | ₹1.83bn |
| Cash and short-term investments | — | ₹1.7m | — | ₹4.1m | — | ₹3.3m | — | ₹26.7m |
| Debt | — | ₹245.1m | — | ₹261.0m | — | ₹304.6m | — | ₹192.7m |
| Shareholders' equity | — | ₹1.24bn | — | ₹1.24bn | — | ₹1.28bn | — | ₹1.45bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 4.7% | -16.9% | 3.5% | 5.6% | 8.1% | 7.7% | — |
| Net margin | 1.1% | -16.7% | 0.8% | 1.3% | 1.6% | 0.2% | — |
| Return on equity | 0.6% | -17.0% | 0.6% | 0.8% | 0.8% | 0.1% | — |
| Return on assets | 0.5% | -11.1% | 0.4% | 0.6% | 0.6% | 0.1% | — |
| Free cash flow yield | 25.7% | — | 10.6% | 146.8% | 10.5% | 24.9% | 65.3% |
| Revenue growth | -44.3% | 18.2% | 25.6% | 22.4% | -11.6% | 32.4% | — |
| Earnings growth | -103.8% | -2707.8% | -28.4% | 3.6% | 723.8% | 1008.9% | — |
| Current ratio | 1.17x | 1.12x | 1.56x | 1.26x | 2.26x | 1.78x | — |
| Debt to equity | 0.17x | 0.29x | 0.16x | 0.17x | 0.21x | 0.24x | — |
| Equity ratio | 72.8% | 65.2% | 78.8% | 71.4% | 75.1% | 71.4% | — |
| Interest coverage | 1.20x | -5.61x | 1.48x | 1.54x | 1.31x | 1.02x | — |
| Buybacks as a share of market value | 0.0% | 3.1% | -3.1% | 0.0% | 0.3% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 16.3% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.7% | -2.3% | 0.3% | 3.6% |
| Net margin | -8.7% | -4.7% | -3.4% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.6 | — | 252.3 | 262.1 | — | — | 41.9 | -166.0 | -63.2 | -53.4 |
| Price to sales | 1.8 | 4.0 | 3.4 | 4.1 | 2.7 | 3.2 | 3.6 | 3.7 | 4.9 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2019.
| FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.25 | 0.50 | 0.25 | 0.375 | 0.25 | 0.375 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.