21.94
+4.03%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.80bn
FY2017FY2026
Net income
₹339.9m
FY2017FY2026
Free cash flow
₹547.1m
FY2017FY2026
Shareholders' equity
₹1.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.80bn | ₹8.49bn | ₹7.45bn | ₹1.37bn | ₹550,000 | ₹550,000 | — | ₹180.5m | ₹761.4m | ₹2.74bn |
| Gross profit | ₹2.11bn | ₹1.57bn | ₹645.2m | −₹63.8m | −₹279.9m | −₹355.0m | −₹361.1m | −₹392.3m | −₹112.8m | −₹43.1m |
| Operating income | ₹453.3m | ₹218.4m | ₹271.2m | −₹116.4m | −₹304.1m | −₹357.0m | −₹373.3m | −₹479.8m | −₹525.3m | −₹663.6m |
| Net income | ₹339.9m | ₹138.1m | ₹40.4m | −₹123.8m | ₹6.41bn | −₹347.8m | −₹339.1m | −₹482.6m | −₹526.5m | −₹662.6m |
| Diluted earnings per share | 0.45 | 0.16 | 7.50 | -18.13 | 1,119.78 | -100.40 | -98.90 | -141.90 | -154.40 | -190.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.98bn | ₹5.00bn | ₹4.21bn | ₹3.11bn | ₹1.02bn | ₹1.55bn | ₹1.91bn | ₹2.30bn | ₹2.85bn | ₹3.42bn |
| Cash and short-term investments | ₹480.1m | ₹80.4m | ₹70.3m | ₹12.7m | ₹900,000 | ₹586,000 | ₹228,000 | ₹934,000 | ₹4.8m | ₹18.1m |
| Total liabilities | ₹4.42bn | ₹3.78bn | ₹3.13bn | ₹2.07bn | ₹21.1m | ₹7.61bn | ₹7.62bn | ₹7.67bn | ₹7.74bn | ₹7.78bn |
| Debt | ₹2.22bn | ₹2.37bn | ₹1.76bn | ₹1.26bn | ₹1.25bn | ₹7.09bn | ₹7.09bn | ₹7.14bn | ₹7.18bn | ₹7.19bn |
| Shareholders' equity | ₹1.56bn | ₹1.22bn | ₹1.08bn | ₹1.04bn | ₹1.00bn | −₹6.06bn | −₹5.71bn | −₹5.37bn | −₹4.89bn | −₹4.22bn |
| Shares outstanding | 762m | 838m | 5m | 7m | 6m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.02bn | ₹368.2m | ₹787.1m | −₹751.8m | −₹49.3m | ₹191,000 | ₹128,000 | −₹13.6m | −₹10.8m | ₹73.6m |
| Capital spending | −₹477.9m | −₹1.05bn | −₹922.7m | −₹648.0m | −₹58.1m | −₹40.9m | −₹58.1m | −₹154,000 | −₹23,000 | −₹6.9m |
| Free cash flow | ₹547.1m | −₹685.3m | −₹135.6m | −₹1.40bn | −₹107.5m | −₹40.7m | −₹58.0m | −₹13.8m | −₹10.9m | ₹66.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.04bn | ₹2.95bn | ₹3.05bn | ₹3.19bn | ₹2.60bn | ₹2.06bn | ₹2.29bn | ₹2.12bn |
| Gross profit | ₹430.6m | ₹541.0m | ₹558.5m | ₹609.7m | ₹560.1m | ₹445.7m | ₹454.1m | ₹333.1m |
| Operating income | ₹122.5m | ₹112.9m | ₹117.1m | ₹110.9m | ₹112.3m | ₹75.1m | ₹103.6m | −₹10.2m |
| Net income | ₹68.6m | ₹140.3m | ₹58.7m | ₹80.2m | ₹60.7m | ₹134.4m | ₹81.5m | −₹43.1m |
| Diluted earnings per share | 0.09 | 0.18 | 0.07 | 0.10 | 0.07 | 0.16 | 15.12 | -8.00 |
| Cash from operations | — | — | — | ₹825.0m | — | — | — | — |
| Capital spending | — | — | — | −₹290.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹535.0m | — | — | — | — |
| Total assets | — | ₹5.98bn | — | ₹5.89bn | — | ₹5.00bn | — | ₹4.02bn |
| Cash and short-term investments | ₹480.1m | ₹480.1m | ₹230.0m | ₹230.0m | ₹80.4m | ₹80.4m | ₹282.6m | ₹282.6m |
| Debt | — | ₹2.22bn | — | ₹2.08bn | — | ₹2.37bn | — | ₹1.62bn |
| Shareholders' equity | ₹1.56bn | ₹1.56bn | ₹1.37bn | ₹1.37bn | ₹1.22bn | ₹1.22bn | ₹1.00bn | ₹1.00bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 18.5% | 8.7% | -4.7% | -50889.3% | -64552.0% | — |
| Operating margin | 3.8% | 2.6% | 3.6% | -8.5% | -55290.5% | -64913.8% | — |
| Net margin | 2.9% | 1.6% | 0.5% | -9.0% | 1165042.9% | -63233.1% | — |
| Return on equity | 21.7% | 11.3% | 3.7% | -11.9% | 639.3% | 5.7% | — |
| Return on assets | 5.7% | 2.8% | 1.0% | -4.0% | 626.1% | -22.4% | — |
| Free cash flow yield | 9.9% | 8.5% | 1585.7% | -76.0% | 7.7% | 59.3% | — |
| Revenue growth | 38.9% | 14.0% | 443.0% | 249398.0% | 0.0% | — | -76.3% |
| Earnings growth | 146.2% | 241.5% | -132.7% | -101.9% | -1942.5% | 2.6% | — |
| Current ratio | 0.86x | 0.83x | 0.93x | 0.93x | 1.95x | 0.03x | — |
| Debt to equity | 1.42x | 1.94x | 1.63x | 1.21x | 0.56x | -1.17x | — |
| Equity ratio | 26.2% | 24.5% | 25.7% | 33.5% | 97.9% | -389.9% | — |
| Interest coverage | 2.53x | 1.61x | 2.42x | -8.98x | -9503.06x | -15522.87x | — |
| Buybacks as a share of market value | 9.1% | -15449.1% | 21.0% | -19.3% | -65.2% | -1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 104.9% | 635.0% | 10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 14.6% | 12.4% | — |
| Operating margin | 3.3% | 2.8% | 0.6% | — |
| Net margin | 2.4% | 1.4% | 22.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2010 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.4 | 134.9 | 3.1 | -1.1 | 0.0 | -0.3 | -0.3 | — | 0.0 | 0.0 |
| Price to sales | 1.3 | 2.2 | 0.0 | 0.1 | 376.6 | 220.4 | — | 0.0 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2011.
| FY2012 | FY2011 | |
|---|---|---|
| Paid in the year | 3.00 | 3.00 |
- 100-to-1 reverse split · 25 Oct 2021
- 10-for-1 split · 4 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.