R 
2.95
+0.68%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.63bn
FY2017FY2026
Net income
−₹3.2m
FY2017FY2026
Free cash flow
₹196.0m
FY2017FY2026
Shareholders' equity
₹563.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.63bn | ₹10.34bn | ₹12.12bn | ₹10.29bn | ₹10.28bn | ₹6.31bn | ₹1.48bn | ₹1.37bn | ₹1.41bn | ₹1.27bn |
| Gross profit | ₹89.7m | ₹280.5m | ₹552.6m | ₹496.1m | ₹394.6m | ₹181.9m | ₹72.8m | ₹57.3m | ₹43.5m | ₹43.0m |
| Operating income | ₹18.7m | ₹21.2m | ₹486.1m | ₹284.0m | ₹180.5m | ₹98.6m | ₹36.4m | ₹32.5m | ₹32.1m | ₹26.4m |
| Net income | −₹3.2m | −₹21.7m | ₹152.4m | ₹136.8m | ₹100.2m | ₹50.6m | ₹11.6m | ₹10.5m | ₹9.4m | ₹5.5m |
| Diluted earnings per share | -0.01 | -0.08 | 0.51 | 0.49 | 0.36 | 0.18 | 0.04 | 0.04 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.19bn | ₹1.48bn | ₹1.64bn | ₹1.40bn | ₹1.08bn | ₹896.9m | ₹628.1m | ₹401.2m | ₹383.8m | ₹423.6m |
| Cash and short-term investments | ₹7.3m | ₹5.8m | ₹5.7m | ₹8.0m | ₹22.9m | ₹1.2m | ₹1.3m | ₹1.9m | ₹1.3m | ₹294,000 |
| Total liabilities | ₹627.6m | ₹915.2m | ₹1.08bn | ₹984.5m | ₹781.2m | ₹701.1m | ₹483.0m | ₹267.7m | ₹303.5m | ₹352.7m |
| Debt | ₹133.3m | ₹443.3m | ₹1.00bn | ₹719.5m | ₹514.2m | ₹425.8m | ₹400.5m | ₹253.8m | ₹221.3m | ₹224.1m |
| Shareholders' equity | ₹563.4m | ₹563.7m | ₹567.1m | ₹414.3m | ₹295.9m | ₹195.7m | ₹145.1m | ₹133.5m | ₹80.3m | ₹70.9m |
| Shares outstanding | 276m | 276m | 296m | 276m | 276m | 276m | 276m | 275m | 351m | 276m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹199.2m | ₹624.5m | −₹197.5m | −₹26.1m | −₹46.3m | ₹49.4m | ₹10.6m | ₹13.6m | ₹21.9m | ₹20.9m |
| Capital spending | −₹3.2m | −₹5.5m | −₹15.1m | −₹111.1m | −₹15.9m | −₹46.5m | −₹71.0m | −₹71.0m | −₹102,000 | −₹4.5m |
| Free cash flow | ₹196.0m | ₹619.0m | −₹212.6m | −₹137.2m | −₹62.2m | ₹3.0m | −₹60.4m | −₹57.5m | ₹21.8m | ₹16.4m |
| Dividends paid | — | — | — | −₹18.4m | −₹18.4m | −₹18.4m | −₹18.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹519.5m | ₹564.5m | ₹618.4m | ₹711.6m | ₹738.8m | ₹2.09bn | ₹2.33bn | ₹2.78bn |
| Gross profit | ₹16.2m | ₹32.3m | ₹28.8m | ₹26.8m | ₹16.1m | ₹68.0m | ₹96.7m | ₹89.0m |
| Operating income | ₹7.5m | ₹20.6m | ₹11.0m | ₹4.2m | −₹17.1m | −₹12.6m | ₹79.7m | ₹69.3m |
| Net income | ₹3.9m | ₹11.3m | ₹5.1m | ₹300,000 | −₹19.9m | ₹3.8m | ₹900,000 | −₹12.2m |
| Diluted earnings per share | 0.01 | 0.04 | 0.02 | 0.00 | -0.07 | 0.01 | 0.00 | -0.04 |
| Cash from operations | — | — | — | ₹181.0m | — | ₹624.0m | — | ₹186.0m |
| Capital spending | — | — | — | — | — | −₹5.0m | — | — |
| Free cash flow | — | — | — | — | — | ₹619.0m | — | — |
| Total assets | — | ₹1.19bn | — | ₹1.14bn | — | ₹1.48bn | — | ₹1.72bn |
| Cash and short-term investments | ₹7.3m | ₹7.3m | ₹7.7m | ₹7.7m | ₹5.8m | ₹5.8m | ₹5.1m | ₹5.1m |
| Debt | — | ₹42.1m | — | ₹153.9m | — | ₹443.3m | — | ₹862.2m |
| Shareholders' equity | ₹563.4m | ₹563.4m | ₹546.2m | ₹546.2m | ₹563.7m | ₹563.7m | ₹542.7m | ₹542.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -36.5% | -16.0% | 6.8% |
| Operating income | -59.6% | -28.3% | -8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.9% | 4.0% | 3.8% | 3.9% |
| Operating margin | 0.3% | 2.3% | 2.1% | 2.1% |
| Net margin | -0.2% | 0.7% | 0.8% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -258.3 | -60.5 | 17.1 | 21.3 | 72.0 | 61.8 | 31.9 | 15.4 | 20.9 |
| Price to sales | 0.3 | 0.1 | 0.2 | 0.3 | 0.7 | 0.5 | 0.3 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Aug 2022.
| FY2023 | |
|---|---|
| Paid in the year | 0.067 |
- 10-for-1 split · 30 Nov 2022
- 3-for-2 split · 15 Sept 2022
- 3-for-2 split · 2 Sept 2021
- 2-for-1 split · 3 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.